DISCLAIMER: If anyone would like to use these numbers or decides to post them, please post back as to where you received them from. As these were very hard to get, it’s taken me years and years to get a reputation, and to see it plagiarized is a real slap in the face to people like myself. So PLEASE link back, and give credit where credit is due, do not blatantly copy my numbers. Thank you, Jason Hurley.

2027 Cap Summary:

Total$158,631,043
Dead$51,508,000
Total and Dead$210,139,043
2027 Cap$330,000,000
Cap Space$119,860,957
Effective Cap Room$82,660,957
Players under contract11 Players

The following players have either all, or part of their base salary guaranteed for the 2027 season

 

WR Ricky Pearsall – $2,504,781 for being a 1st-round pick
DE Nick Bosa – $769,421 on April 1, 2025

 

The following players have per game roster bonuses that are paid out over 17 games, and the player must be on the 48-man active gameday roster to collect the check

 

RB Christian McCaffrey – $500,000
WR Brandon Aiyuk – $750,000
DE Nick Bosa – $500,000
CB Deommodore Lenoir – $750,000


The following players have guaranteed roster bonuses in their cap numbers

 

N/A


The following players have workout bonuses that they can earn by completing the offseason workout program

 

RB Christian McCaffrey – $150,00
WR Brandon Aiyuk – $100,000
RG Dominick Puni – $50,000
CB Deommodore Lenoir – $100,000
CB Renardo Green – $40,000

DISCLAIMER: Below is the 49ers current salary cap outlook for 2027

JSY #NAMEPOS.SIGNEDCAP NUMBERPRORATEDROSTERWORKOUTLTBEBASE
97Bosa, NickDE/LEO/DT2028$52,028,105$18,849,105$500,000$0$0$32,679,000
11Aiyuk, BrandonWR/PR2028$42,282,000$14,158,000$750,000$100,000$0$27,274,000
23McCaffrey, ChristianRB/WR2027$27,461,000$9,961,000$500,000$150,000$0$16,850,000
2Lenoir, DeommodoreCB2029$23,750,000$6,800,000$750,000$100,000$0$16,100,000
14Pearsall, RickyWR/PR2027$3,989,490$1,484,709$0$0$0$2,504,781
0Green, RenardoCB2027$2,033,142$366,795$0$40,000$0$1,626,347
77Puni, DominickRG/LG/LT/C2027$1,813,811$241,463$0$50,000$0$1,522,348
6Mustapha, MalikSS/FS2027$1,374,734$184,734$0$0$0$1,190,000
31Guerendo, IsaacRB/KR2027$1,366,132$176,132$0$0$0$1,190,000
19Cowing, JacobWR/PR/KR2027$1,322,177$132,177$0$0$0$1,190,000
48Bethune, TatumSLB/MLB2027$1,210,452$20,452$0$0$0$1,190,000

 

Dead MoneyAmount
Trent Williams$29,361,000
Javon Hargrave$10,130,000
Fred Warner$9,479,000
Jake Brendel$2,538,000
  
TOTAL$51,508,000

 

NAMEDEAD PRE 6-1DEAD POST 6-1 wb 27DEAD POST 6-1 27DEAD POST 6-1 28SAVED POST 6-1 wb 27SAVED PRE 6-1SAVED POST 6-1
Bosa, Nick$34,270,738$19,618,526$19,518,526$14,752,212$32,409,579$17,757,367$32,509,579
Aiyuk, Brandon$42,861,000$14,258,000$14,158,000$28,703,000$28,024,000($579,000)$28,124,000
McCaffrey, Christian$24,827,000$10,611,000$10,461,000$14,366,000$16,850,000$2,634,000$17,000,000
Lenoir, Deommodore$20,700,000$6,900,000$6,800,000$13,900,000$16,850,000$3,050,000$16,950,000
Pearsall, Ricky$3,989,490$3,989,490$3,989,490$0$0$0$0
Green, Renardo$366,795$406,795$366,795$0$1,626,347$1,666,347$1,666,347
Puni, Dominick$241,463$291,463$241,463$0$1,522,348$1,572,348$1,572,348
Mustapha, Malik$184,734$184,734$184,734$0$1,190,000$1,190,000$1,190,000
Guerendo, Isaac$176,132$176,132$176,132$0$1,190,000$1,190,000$1,190,000
Cowing, Jacob$132,177$132,177$132,177$0$1,190,000$1,190,000$1,190,000
Bethune, Tatum$20,452$20,452$20,452$0$1,190,000$1,190,000$1,190,000
WP Twitter Auto Publish Powered By : XYZScripts.com