The 49ers announced today that they’ve signed their entire 2023 draft class, and 2023 UDFAs to their rookie contracts.

Below are what the 49ers 2023 draft picks contracts should look like.

87th-Overall Pick: FS Ji’Ayir Brown, Penn State

4-year, $5,395,804, with a $924,220 signing bonus, and a 2023 cap number of $981,055

Year Salary Cap Number Prorated Workout Bonus Base Salary
2023 $981,055 $231,055 $0 $750,000
2024 $1,226,319 $231,055 $50,000 $945,264
2025 $1,471,583 $231,055 $50,000 $1,190,528
2026 $1,716,847 $231,055 $50,000 $1,435,792
TOTAL $5,395,804

99th-Overall Pick: PK Jake Moody, Michigan

4-year, $5,304,082, with a $857,512 signing bonus, and a 2023 cap number of $964,378

Year Salary Cap Number Prorated Workout Bonus Base Salary
2023 $964,378 $214,378 $0 $750,000
2024 $1,205,473 $214,378 $50,000 $941,095
2025 $1,446,568 $214,378 $50,000 $1,182,190
2026 $1,687,663 $214,378 $50,000 $1,423,285
TOTAL $5,304,082

101st-Overall Pick: TE Cameron Latu, Alabama

4-year, $5,304,082, with a $857,512 signing bonus, and a 2023 cap number of $964,378

Year Salary Cap Number Prorated Workout Bonus Base Salary
2023 $964,378 $214,378 $0 $750,000
2024 $1,205,473 $214,378 $50,000 $941,095
2025 $1,446,568 $214,378 $50,000 $1,182,190
2026 $1,687,663 $214,378 $50,000 $1,423,285
TOTAL $5,304,082

155th-Overall Pick: CB Darrell Luter Jr., South Alabama

4-year, $4,153,512, with a $313,512 signing bonus, and a 2023 cap number of $828,378

Year Salary Cap Number Prorated Base Salary
2023 $828,378 $78,378 $750,000
2024 $993,378 $78,378 $915,000
2025 $1,108,378 $78,378 $1,030,000
2026 $1,223,378 $78,378 $1,145,000
TOTAL $4,153,512

173rd-Overall Pick: DE Robert Beal Jr., Georgia

4-year, $4,084,980, with a $244,980 signing bonus, and a 2023 cap number of $811,245.

Year Salary Cap Number Prorated Base Salary
2023 $811,245 $61,245 $750,000
2024 $976,245 $61,245 $915,000
2025 $1,091,245 $61,245 $1,030,000
2026 $1,206,245 $61,245 $1,145,000
TOTAL $4,084,980

216th-Overall Pick: SLB Dee Winters, TCU

4-year, $3,973,332, with a $133,332 signing bonus, and a 2023 cap number of $783,333

Year Salary Cap Number Prorated Base Salary
2023 $783,333 $33,333 $750,000
2024 $948,333 $33,333 $915,000
2025 $1,063,333 $33,333 $1,030,000
2026 $1,178,333 $33,333 $1,145,000
TOTAL $3,973,332

247th-Overall Pick: TE Brayden Willis, Oklahoma

4-year, $3,919,900, with a $79,900 signing bonus, and a 2023 cap number of $769,975

Year Salary Cap Number Prorated Base Salary
2023 $769,975 $19,975 $750,000
2024 $934,975 $19,975 $915,000
2025 $1,049,975 $19,975 $1,030,000
2026 $1,164,975 $19,975 $1,145,000
TOTAL $3,919,900

253rd-Overall Pick: WR Ronnie Bell, Michigan

4-year, $3,917,784, with a $77,784 signing bonus, and a 2023 cap number of $769,446

Year Salary Cap Number Prorated Base Salary
2023 $769,446 $19,446 $750,000
2024 $934,446 $19,446 $915,000
2025 $1,049,446 $19,446 $1,030,000
2026 $1,164,446 $19,446 $1,145,000
TOTAL $3,917,784

255th-Overall Pick: SLB Jalen Graham, Purdue

4-year, $3,917,784, with a $77,784 signing bonus, and a 2023 cap number of $769,446

Year Salary Cap Number Prorated Base Salary
2023 $769,446 $19,446 $750,000
2024 $934,446 $19,446 $915,000
2025 $1,049,446 $19,446 $1,030,000
2026 $1,164,446 $19,446 $1,145,000
TOTAL $3,917,784

Note that every cap page has been updated with all projected 4-year cap numbers, so check those pages out.

The UDFAs terms will be known in the coming days, so check back for those.

Thanks for reading, and follow me on Twitter @49erscap.

About Author

ByJason Hurley

Die Hard 49ers fan from New York, been covering the 49ers salary cap since 2005, with several different websites, including NinersNation.com, & the now defunct NinerCapHell, I have a track record of being as accurate as possible, & I try to be as thorough as possible.

WP Twitter Auto Publish Powered By : XYZScripts.com