With all 8 draft picks now officially signed, I think it’s time to breakdown each contract, by year.
1st-Round(3rd-Overall): QB Trey Lance, North Dakota State
Terms: 4-year deal, worth $34,105,258, fully guaranteed, with a $22,168,824 signing bonus
2021:
Cap Number: $6,200,956
Base Salary: $660,000 (Fully Guaranteed)
Prorated Bonus: $5,540,956
2022:
Cap Number: $7,751,195
Base Salary: $825,000 (Fully Guaranteed)
Prorated Bonus: $5,540,956
Training Camp Roster Bonus: $1,385,239 (Fully Guaranteed)
2023:
Cap Number: $9,301,434
Base Salary: $940,000 (Fully Guaranteed)
Prorated Bonus: $5,540,956
Training Camp Roster Bonus: $2,820,478 (Fully Guaranteed)
2024:
Cap Number: $10,851,673
Base Salary: $1.055 million (Fully Guaranteed)
Prorated Bonus: $5,540,956
Training Camp Roster Bonus: $4,255,717 (Fully Guaranteed)
2nd-Round(48th-Overall): RG Aaron Banks, Notre Dame
Terms: 4-year deal, worth $7,073,608, $4,154,968 fully guaranteed, with a $2,504,440 signing bonus
2021:
Cap Number: $1,286,110
Base Salary: $660,000 (Fully Guaranteed)
Prorated Bonus: $626,110
2022:
Cap Number: $1,607,638
Base Salary: $981,528 (Fully Guaranteed)
Prorated Bonus: $626,110
2023:
Cap Number: $1,929,166
Base Salary: $1,253,056
Prorated Bonus: $626,110
Workout Bonus: $50,000
2024:
Cap Number: $2,250,694
Base Salary: $1,575,584
Prorated Bonus: $626,110
Workout Bonus: $50,000
3rd-Round(88th-Overall): RB Trey Sermon, Ohio State
Terms: 4-year deal, worth $4,872,934, with a $903,952 signing bonus
2021:
Cap Number: $885,988
Base Salary: $660,000
Prorated Bonus: $225,988
2022:
Cap Number: $1,107,485
Base Salary: $881,497
Prorated Bonus: $225,988
2023:
Cap Number: $1,328,982
Base Salary: $1,102,994
Prorated Bonus: $225,988
2024:
Cap Number: $1,550,479
Base Salary: $1,324,491
Prorated Bonus: $225,988
3rd-Round(102nd-Overall): CB Ambry Thomas, Michigan
Terms: 4-year deal, worth $4,688,233, with a $840,616 signing bonus
2021:
Cap Number: $870,154
Base Salary: $660,000
Prorated Bonus: $210,154
2022:
Cap Number: $1,087,693
Base Salary: $847,539
Prorated Bonus: $210,154
Workout Bonus: $30,000
2023:
Cap Number: $1,305,232
Base Salary: $1,065,078
Prorated Bonus: $210,154
Workout Bonus: $30,000
2024:
Cap Number: $1,425,154
Base Salary: $1.185 million
Prorated Bonus: $210,154
Workout Bonus: $30,000
5th-Round(155th-Overall): LT Jaylon Moore, Western Michigan
Terms: 4-year deal, worth $3,803,036, with a $323,036 signing bonus
2021:
Cap Number: $740,759
Base Salary: $660,000
Prorated Bonus: $80,759
2022:
Cap Number: $905,759
Base Salary: $825,000
Prorated Bonus: $80,759
2023:
Cap Number: $1,020,759
Base Salary: $940,000
Prorated Bonus: $80,759
2024:
Cap Number: $1,135,759
Base Salary: $1.055 million
Prorated Bonus: $80,759
5th-Round(172nd-Overall): CB Deommodore Lenoir, Oregon
Terms: 4-year deal, worth $3,764,868, with a $284,868 signing bonus
2021:
Cap Number: $731,217
Base Salary: $660,000
Prorated Bonus: $71,217
2022:
Cap Number: $896,217
Base Salary: $825,000
Prorated Bonus: $71,217
2023:
Cap Number: $1,011,217
Base Salary: $940,000
Prorated Bonus: $71,217
2024:
Cap Number: $1,126,217
Base Salary: $1.055 million
Prorated Bonus: $71,217
5th-Round(180th-Overall): SS Talanoa Hufanga, USC
Terms: 4-year deal, worth $4,720,152, with a $240,152 signing bonus
2021:
Cap Number: $720,038
Base Salary: $660,000
Prorated Bonus: $60,038
2022:
Cap Number: $885,038
Base Salary: $825,000
Prorated Bonus: $60,038
2023:
Cap Number: $1,000,038
Base Salary: $940,000
Prorated Bonus: $60,038
2024:
Cap Number: $1,115,038
Base Salary: $1.055 million
Prorated Bonus: $60,038
6th-Round(194th-Overall): RB Elijah Mitchell, Louisiana
Terms: 4-year deal, worth $3,663,572, with a $183,572 signing bonus
2021:
Cap Number: $705,893
Base Salary: $660,000
Prorated Bonus: $45,893
2022:
Cap Number: $870,893
Base Salary: $825,000
Prorated Bonus: $45,893
2023:
Cap Number: $985,893
Base Salary: $940,000
Prorated Bonus: $45,893
2024:
Cap Number: $1,100,893
Base Salary: $1.055 million
Prorated Bonus: $45,893
So with all of this said, I thank everyone for reading article, as always you can follow me on Twitter @49erscap, or leave a comment below, and I’ll get back to you.
About Author
