With week 11 behind us, it’s time to take a look at the 49ers projected 2024 draft picks, with salary cap numbers via OverTheCap.com.
The 49ers would have the following 11 draft picks in the 2024 NFL Draft.
1st-round – 28th-overall
2nd-round – 59th-overall
3rd-round – 90th-overall
3rd-round – 97th-overall (Comp Pick for losing Mike McGlinchey)
4th-round – 125th-overall (from Dallas Cowboys)
4th-round – 129th-overall
5th-round – 175th-overall (Comp Pick for losing Samson Ebukam)
6th-round – 213th-overall (Comp Pick for losing Jimmie Ward)
6th-round – 214th-overall (Comp Pick for losing Azeez Al-Shaair)
7th-round – 233rd-overall (from Denver Broncos)
7th-round – 247th-overall
| Round/Pick | 2024 Base | 2024 Prorated | 2024 Cap | 2025 Base | 2025 Prorated | 2025 Cap | 2026 Base | 2026 Prorated | 2026 Cap | 2027 Base | 2027 Prorated | 2027 Cap |
| 1st(#28th) | $795,000 | $1,982,733 | $2,777,733 | $1,489,433 | $1,982,733 | $3,472,166 | $2,183,866 | $1,982,733 | $4,166,599 | $2,878,299 | $1,982,733 | $4,861,032 |
| 2nd(#59th) | $795,000 | $467,996 | $1,262,996 | $1,110,749 | $467,996 | $1,578,745 | $1,426,498 | $467,996 | $1,894,494 | $1,742,247 | $467,996 | $2,210,243 |
| 3rd(#90th) | $795,000 | $276,748 | $1,071,748 | $1,062,937 | $276,748 | $1,339,685 | $1,330,874 | $276,748 | $1,607,622 | $1,598,811 | $276,748 | $1,875,559 |
| 3rd(#97th) | $795,000 | $257,652 | $1,052,652 | $1,058,163 | $257,652 | $1,315,815 | $1,321,326 | $257,652 | $1,578,978 | $1,584,489 | $257,652 | $1,842,141 |
| 4th(#125th) | $795,000 | $211,770 | $1,006,770 | $960,000 | $211,770 | $1,171,770 | $1,075,000 | $211,770 | $1,286,770 | $1,190,000 | $211,770 | $1,401,770 |
| 4th(#129th) | $795,000 | $203,947 | $998,947 | $960,000 | $203,947 | $1,163,947 | $1,075,000 | $203,947 | $1,278,947 | $1,190,000 | $203,947 | $1,393,947 |
| 5th(#175th) | $795,000 | $73,609 | $868,609 | $960,000 | $73,609 | $1,033,609 | $1,075,000 | $73,609 | $1,148,609 | $1,190,000 | $73,609 | $1,263,609 |
| 6th(#213th) | $795,000 | $40,063 | $835,063 | $960,000 | $40,063 | $1,000,063 | $1,075,000 | $40,063 | $1,115,063 | $1,190,000 | $40,063 | $1,230,063 |
| 6th(#214th) | $795,000 | $40,063 | $835,063 | $960,000 | $40,063 | $1,000,063 | $1,075,000 | $40,063 | $1,115,063 | $1,190,000 | $40,063 | $1,230,063 |
| 7th(#233rd) | $795,000 | $30,257 | $825,257 | $960,000 | $30,257 | $990,257 | $1,075,000 | $30,257 | $1,105,257 | $1,190,000 | $30,257 | $1,220,257 |
| 7th(#247th) | $795,000 | $24,544 | $819,544 | $960,000 | $24,544 | $984,544 | $1,075,000 | $24,544 | $1,099,544 | $1,190,000 | $24,544 | $1,214,544 |
| TOTAL | $8,745,000 | $3,609,382 | $12,354,382 | $11,441,282 | $3,609,382 | $15,050,664 | $13,787,564 | $3,609,382 | $17,396,946 | $16,133,846 | $3,609,382 | $19,743,228 |
Thanks for reading, and follow me on X/Twitter @49erscap.
About Author
