An updated look at the 49ers 2023 salary cap situation, post Draft & CMC restructure

The NFL Draft is in the books, and the 49ers selected 9 players, while they also restructured the contract of running back Christian McCaffrey, so let’s get an updated look at the 49ers 2023 salary cap situation.

The team right now would have 89 players committed, between 68 players signed, 9 draft picks, and 12 reported UDFA signings, leaving them, before the draft picks & UDFAs included, $10,788,362 under their 2023 adjusted cap.

Below are the 68 players signed, with their salary cap number.

1. QB 5 Trey Lance(2024)- $9,301,434
2. QB 13 Brock Purdy(2025)- $889,253
3. QB 14 Sam Darnold(2023)- $5,111,765
4. RB 23 Christian McCaffrey(2025)- $3,424,000
5. RB 25 Elijah Mitchell(2024)- $985,893
6. RB 32 Tyrion Davis-Price(2025)- $1,161,033
7. RB 24 Jordan Mason(2024)- $873,333
8. FB 44 Kyle Juszczyk(2025)- $6,565,221
9. WR 19 Deebo Samuel(2025)- $8,653,529
10. WR 11 Brandon Aiyuk(2023)- $3,987,248
11. WR 15 Jauan Jennings(2023)- $940,000
12. WR/KR/PR 3 Ray-Ray McCloud III(2023)- $2,090,000
13. WR 6 Danny Gray(2025)- $1,146,569
14. WR 86 Tay Martin(2023)- $750,000
15. WR 84 Dazz Newsome(2023)- $870,000
16. WR 81 Tyron Johnson(2023)- $1,010,000
17. WR 17 Chris Conley(2023)- $1,092,500
18. WR 83 Willie Snead IV(2023)- $940,000
19. TE 85 George Kittle(2025)- $18,033,751
20. TE 89 Charlie Woerner(2023)- $1,055,258
21. TE 82 Ross Dwelley(2023)- $1,080,000
22. C 64 Jake Brendel(2026)- $2,272,000
23. C 55 Jon Feliciano(2023)- $2,250,000
24. C 67 Keith Ismael(2023)- $940,000
25. LG 65 Aaron Banks(2024)- $1,929,166
26. LG 63 Nick Zakelj(2025)- $917,590
27. RG 74 Spencer Burford(2025)- $1,038,014
28. RG 51 Jason Poe(2023)- $750,000
29. LT 71 Trent Williams(2026)- $27,227,424
30. LT 75 Matt Pryor(2023)- $990,000
31. LT 78 Leroy Watson(2023)- $750,000
32. RT 68 Colton McKivitz(2024)- $1,515,412
33. RT 76 Jaylon Moore(2024)- $1,020,759
34. RT 77 Alfredo Gutierrez(2023)- $750,000
35. DE 97 Nick Bosa(2023)- $17,859,000
36. DE/DT 92 Kerry Hyder Jr.(2023)- $940,000
37. DE 95 Drake Jackson(2025)- $1,339,180
38. DE 94 Clelin Ferrell(2023)- $2,460,000
39. DE 58 Alex Barrett(2023)- $870,000
40. DE 56 Austin Bryant(2023)- $965,000
41. DT 91 Arik Armstead(2024)- $23,755,883
42. DT 90 Kevin Givens(2023)- $2,000,000
43. DT/NT 99 Javon Kinlaw(2023)- $4,928,223
44. DT/NT 96 T.Y. McGill Jr.(2023)- $940,000
45. NT/DT 98 Javon Hargrave(2026)- $6,555,000
46. NT 93 Kalia Davis(2025)- $783,003
47. SLB 45 Demetrius Flannigan-Fowles(2023)- $1,825,000
48. SLB 40 Marcelino McCrary-Ball(2023)- $750,000
49. WLB 57 Dre Greenlaw(2024)- $5,648,558
50. WLB 59 Curtis Robinson(2023)- $940,000
51. MLB 54 Fred Warner(2026)- $9,049,000
52. MLB 48 Oren Burks(2023)- $2,773,000
53. CB 7 Charvarius Ward(2024)- $6,421,000
54. CB 20 Ambry Thomas(2024)- $1,305,232
55. CB 2 Deommodore Lenoir(2024)- $1,011,217
56. CB 22 Isaiah Oliver(2024)- $1,686,000
57. CB 26 Samuel Womack III(2025)- $940,831
58. CB 43 Qwuantrezz Knight(2023)- $750,000
59. CB 47 A.J. Parker(2023)- $940,000
60. CB 35 Tre Swilling(2023)- $750,000
61. FS 31 Tashaun Gipson Sr.(2023)- $2,100,000
62. FS 41 Tayler Hawkins(2023)- $750,000
63. FS 38 Myles Hartsfield(2023)- $1,010,000
64. SS 29 Talanoa Hufanga(2024)- $1,000,038
65. SS 30 George Odum(2024)- $2,340,000
66. PK 10 Zane Gonzalez(2023)- $1,465,000
67. P 18 Mitch Wishnowsky(2026)- $1,700,000
68. LS 46 Taybor Pepper(2025)- $1,225,000

Next are the teams’ draft picks, and their projected cap number.

1. WR — Ronnie Bell(2026)- $770,482
2. TE — Cameron Latu(2026)- $975,805
3. TE — Brayden Willis(2026)- $771,039
4. DE — Robert Beal Jr.(2026)- $814,510
5. SLB — Dee Winters(2026)- $785,110
6. SLB — Jalen Graham(2026)- $770,482
7. CB — Darrell Luter Jr.(2026)- $832,555
8. FS — Ji’Ayir Brown(2026)- $993,368
9. PK — Jake Moody(2026)- $975,805

And finally, the teams’ projected 12 UDFAs thus far, without any projected cap numbers, as we don’t know what kind of bonuses they got.

1. RB — Ronald Awatt(2025)
2. RB — Khalan Laborn(2025)
3. FB/LB — Jack Colletto(2025)
4. WR — Jadkis Bonds(2025)
5. WR — Shae Wyatt(2025)
6. C — Corey Luciano(2025)
7. OL — Joey Fisher(2025)
8. OL — Ilm Manning(2025)
9. DE — Spencer Wage(2025)
10. MLB — Mariano Sori-Marin(2025)
11. CB — D’Shawn Jamison(2025)
12. CB/FS — Avery Young(2025)

I expect the team to add a quarterback to the 90-man roster, and maybe another veteran EDGE rusher or veteran Tackle.

Note that the team does have 89 players committed, but Alfredo Gutierrez doesn’t count against the 90-man roster, so the team has 2 roster spots open.

Thanks for reading, and follow me on Twitter @49erscap.

About Author

Jason Hurley

Die Hard 49ers fan from New York, been covering the 49ers salary cap since 2005, with several different websites, including NinersNation.com, & the now defunct NinerCapHell, I have a track record of being as accurate as possible, I try to be as thorough as possible, and you can find me on X/Twitter @49erscap, & Blue Sky @49erscap.bsky.social.

See author's posts