Now that we know the 49ers opening day 53-man roster, I thought it’d be a good idea to let everyone know whose contracts are fully guaranteed for making the week 1 53-man roster, along with players who already had their contracts guaranteed for 2022.

  1. QB Jimmy Garoppolo – $6,500,000
  2. QB Trey Lance – $825,000
  3. RB Jeff Wilson Jr. – $1,035,000
  4. FB Kyle Juszcyzk – $1,120,000
  5. WR Deebo Samuel – $965,000
  6. WR Brandon Aiyuk – $1,749,214
  7. WR Ray-Ray McCloud III – $1,035,000
  8. TE George Kittle – $1,035,000
  9. TE Ross Dwelley – $895,000
  10. TE Tyler Kroft – $895,000
  11. C Jake Brendel – $895,000
  12. LG Aaron Banks – $981,528
  13. LT Trent Williams – $7,250,000
  14. RT Mike McGlinchey – $10,880,000
  15. DE Nick Bosa – $895,000
  16. DE Kerry Hyder Jr. – $1,500,000
  17. DE Drake Jackson – $705,000
  18. DE Jordan Willis – $895,000
  19. DE Samson Ebukam – $5,900,000
  20. DT Arik Armstead – $1,120,000
  21. DT Javon Kinlaw – $2,018,064
  22. NT Hassan Ridgeway – $1,035,000
  23. MLB Fred Warner – $2,564,000
  24. MLB Oren Burks – $1,035,000
  25. CB Charvarius Ward – $1,035,000
  26. CB Emmanuel Moseley – $4,400,000
  27. SS George Odum – $1,035,000
  28. PK Robbie Gould – $4,000,000
  29. LS Taybor Pepper – $1,055,000

It should be noted that Jimmie Ward’s contract isn’t guaranteed, as he’s starting the 2022 season on injured reserve, but if the 49ers do strike a contract extension, then you can be sure that Ward’s salary would be guaranteed.

Something else I’d like to go over a bit more is the 49ers 2023 salary cap, I went over it a bit the other day, but now I want to dive deeper.

The 49ers have 30 players signed, accounting for $179,212,599, along with $17,085,988 in dead money, for a total cap commitment of $196,298,587, leaving them $28,701,413 under a projected $225 million salary cap, but with just 30 players signed, so when they have 51 signed, they’ll be down to just $12,951,413, but don’t worry, because they’ll have a good amount of credits/adjustments, and I’ll explain below.

The 49ers should get back the following in adjustments/credits in 2023.

Veterans:

QB Nate Sudfeld – $1.035 million

WR Malik Turner – Up to $350,000, at least $277,200

DE Kemoko Turay – At least $277,200, possibly $358,200 or more

CB Dontae Johnson – At least $277,200, possibly $358,200 or more

A total of a minimum of $1,866,600, up to $2,101,400, or more depending on if Kemoko Turay, and/or Dontae Johnson are elevated to play this season, or sign off the practice squad, either by the 49ers, or another team.

UDFAs:

RB Jordan Mason – $30,000

WR Tay Martin – $45,000

RG Jason Poe – $65,000

SLB Marcelino McCrary-Ball – $100,000

CB Qwuantrezz Knight – $25,000

FS Tayler Hawkins – $50,000

A total of $315,000, plus either $1,866,600 or $2,101,400 for a total of either $2,181,600 or $2,416,400.

The 49ers could also get back $5.65 million from Jimmy Garoppolo’s incentives, which would give the 49ers either $7,516,600 or $8,066,400 in additional cap room for 2023, which would give the team $20 million or more in cap room.

Below are the 30 players signed for 2023, with their cap number.

  1. LT 71 Trent Williams(2026)- $26,270,000
  2. DT 91 Arik Armstead(2024)- $24,346,000
  3. MLB 54 Fred Warner(2026)- $18,525,000
  4. TE 85 George Kittle(2025)- $18,092,575
  5. DE 97 Nick Bosa(2023)- $17,869,000
  6. CB 7 Charvarius Ward(2024)- $16,405,000
  7. QB 5 Trey Lance(2024)- $9,301,434
  8. WR 19 Deebo Samuel(2025)- $8,860,000
  9. FB 44 Kyle Juszcyzk(2025)- $6,588,750
  10. NT 99 Javon Kinlaw(2023)- $4,928,223
  11. WR 11 Brandon Aiyuk(2023)- $3,987,248
  12. MLB 48 Oren Burks(2023)- $2,773,000
  13. WR/KR/PR 3 Ray-Ray McCloud III(2023)- $2,090,000
  14. LG 65 Aaron Banks(2024)- $1,929,166
  15. SS 30 George Odum(2024)- $1,840,000
  16. DE 95 Drake Jackson(2025)- $1,339,180
  17. CB 20 Ambry Thomas(2024)- $1,305,232
  18. RB 32 Tyrion Davis-Price(2025)- $1,161,033
  19. WR 6 Danny Gray(2025)- $1,146,569
  20. TE 89 Charlie Woerner(2023)- $1,055,258
  21. RG 74 Spencer Burford(2025)- $1,038,014
  22. RT 76 Jaylon Moore(2024)- $1,020,759
  23. CB 38 Deommodore Lenoir(2024)- $1,011,217
  24. SS 29 Talanoa Hufanga(2024)- $1,000,038
  25. RB 25 Elijah Mitchell(2024)- $985,893
  26. CB 26 Samuel Womack III(2025)- $940,831
  27. LG/C 63 Nick Zakelj(2025)- $917,590
  28. NT 93 Kalia Davis(2025)- $903,003
  29. QB 13 Brock Purdy(2025)- $889,253
  30. RB 24 Jordan Mason(2024)- $873,333

Now, the 49ers are talks with a few players about extensions, but no names are known, but the likes of Emmanuel Moseley, Dre Greenlaw, Azeez Al-Shaair, & Jimmie Ward could be in that list that the 49ers are either discussing extensions with or would like to keep past 2022.

Some other players the 49ers might be looking to extend could be Kevin Givens, Jauan Jennings, Charles Omenihu, & Samson Ebukam, but they won’t be able to keep all of their free agents, so expect them to lose some, but that’s a whiles away, so let’s all enjoy the season opener Sunday in Chicago.

As always, thank you for reading, you can follow me on twitter @49erscap for more salary cap information & tidbits.

About Author

ByJason Hurley

Die Hard 49ers fan from New York, been covering the 49ers salary cap since 2005, with several different websites, including NinersNation.com, & the now defunct NinerCapHell, I have a track record of being as accurate as possible, & I try to be as thorough as possible.

WP Twitter Auto Publish Powered By : XYZScripts.com