Updated 49ers 2022 53-Man Roster, 16-Man Practice Squad, Injured Lists, Roster Projection, With Cap Ramifications, 15.0

With the 49ers set to take on the Packers tomorrow night, I think it’s time for one last 53-man roster projection before we see everyone in action.

Let’s first start with my locks, 50/50’s, and longshots.

Locks:

1. QB 5 Trey Lance(2024)- $7,751,195
2. QB 7 Nate Sudfeld(2022)- $2,000,000
3. RB 25 Elijah Mitchell(2024)- $870,893
4. RB 28 Trey Sermon(2024)- $1,107,485
5. RB 32 Tyrion Davis-Price(2025)- $928,826
6. FB 44 Kyle Juszcyzk(2025)- $2,958,750
7. WR 19 Deebo Samuel(2025)- $6,876,519
8. WR 11 Brandon Aiyuk(2023)- $3,417,641
9. WR 15 Jauan Jennings(2022)- $825,000
10. WR/KR/PR 3 Ray-Ray McCloud III(2023)- $1,910,000
11. WR 86 Danny Gray(2025)- $917,255
12. TE 85 George Kittle(2025)- $7,679,765
13. TE 89 Charlie Woerner(2023)- 940,258
14. TE 82 Ross Dwelley(2022)- $1,047,500
15. C/RG 60 Daniel Brunskill(2022)- $2,433,000
16. C 64 Jake Brendel(2022)- $895,000
17. LG 65 Aaron Banks(2024)- $1,607,638
18. RG 74 Spencer Burford(2025)- $873,014
19. LT 71 Trent Williams(2026)- $14,031,765
20. LT 68 Colton McKivitz(2022)- $895,000
21. RT 69 Mike McGlinchey(2022)- $10,880,000
22. RT 76 Jaylon Moore(2024)- $905,759
23. DE 97 Nick Bosa(2023)- $10,805,564
24. DE 56 Samson Ebukam(2022)- $8,250,000
25. DE 53 Kemoko Turay(2022)- $1,700,000
26. DE 92 Kerry Hyder Jr.(2022)- $1,500,000
27. DE 95 Drake Jackson(2025)- $1,071,344
28. DE 94 Charles Omenihu(2022)- $2,540,000
29. DT 91 Arik Armstead(2024)- $9,576,000
30. NT 99 Javon Kinlaw(2023)- $4,224,191
31. NT 98 Hassan Ridgeway(2022)- $1,800,000
32. NT 93 Kalia Davis(2025)*- $738,003
33. WLB 57 Dre Greenlaw(2022)- $2,620,429
34. MLB 54 Fred Warner(2026)- $8,134,588
35. MLB 48 Oren Burks(2023)- $1,408,000
36. SLB 51 Azeez Al-Shaair(2022)- $3,986,000
37. CB 35 Charvarius Ward(2024)- $3,800,000
38. CB 4 Emmanuel Moseley(2022)- $6,555,529
39. CB 20 Ambry Thomas(2024)- $1,087,693
40. CB 38 Deommodore Lenoir(2024)- $896,217
41. CB 26 Samuel Womack III(2025)- $775,831
42. CB 2 Jason Verrett(2022)*- $895,000
43. FS 1 Jimmie Ward(2022)- $12,935,588
44. FS 33 Tarvarius Moore(2022)- $1,035,000
45. SS 29 Talanoa Hufanga(2024)- $885,038
46. SS 30 George Odum(2024)- $1,435,000
47. PK 9 Robbie Gould(2022)- $5,509,313
48. P 18 Mitch Wishnowsky(2022)- $1,156,018
49. LS 46 Taybor Pepper(2022)- $1,120,000

50/50s:

1. RB 22 Jeff Wilson Jr.(2022)- $1,085,000
2. RB 23 JaMycal Hasty(2022)- $895,000
3. WR 17 Malik Turner(2022)- $945,000
4. WR 6 Marcus Johnson(2022)- $895,000
5. TE 84 Tanner Hudson(2022)- $895,000
6. TE 88 Jordan Matthews(2022)- $895,000
7. TE 49 Troy Fumagalli(2022)- $895,000
8. TE 47 Tyler Kroft(2022)- $995,000
9. C 61 Dohnovan West(2024)- $710,000
10. C 62 Jason Poe(2024)- $708,333
11. LG 63 Nick Zakelj(2025)- $752,590
12. RT 67 Justin Skule(2022)- $939,887
13. DE 75 Jordan Willis(2022)- $970,000
14. DT 90 Kevin Givens(2022)- $895,000
15. DT 50 Robert Nkemdiche(2022)- $895,000
16. WLB 47 Jeremiah Gemmel(2024)- $711,666
17. SLB 45 Demetrius Flannigan-Fowles(2022)- $895,000
18. CB 31 Darqueze Dennard(2022)- $895,000
19. CB 27 Dontae Johnson(2022)- $1,047,500
20. CB 36 Tariq Castro-Fields(2025)- $738,003

Longshots:

1. QB 14 Brock Purdy(2025)- $724,253
2. QB 10 Jimmy Garoppolo(2022)- $26,950,000
3. RB 41 Jordan Mason(2024)- $708,333
4. FB 40 Josh Hokit(2022)- $705,000
5. WR 13 KeeSean Johnson(2022)- $895,000
6. WR 81 Austin Mack(2022)- $825,000
7. WR 83 Tay Martin(2024)- $707,833
8. WR 18 Taysir Mack(2024)- $705,000
9. RG 66 Keaton Sutherland(2022)- $895,000
10. LT 78 Sam Schlueter(2024)- $706,666
11. RT 77 Alfredo Gutierrez(2022)- $705,000
12. DE 58 Alex Barrett(2022)- $825,000
13. DT 77 Kevin Atkins(2024)- $706,666
14. NT 55 Tomasi Laluile(2022)- $705,000
15. NT 78 Akeem Spence(2022)- $895,000
16. WLB 49 Segun Olubi(2024)- $706,000
17. WLB 59 Curtis Robinson(2022)- $825,000
18. SLB 40 Marcelino McCrary-Ball(2024)- $711,666
19. CB 43 Qwuantrezz Knight(2024)- $707,000
20. CB 24 Ka’dar Hollman(2022)- $895,000
21. CB 14 Ken Crawley(2022)- $895,000
22. FS 41 Tayler Hawkins(2024)- $708,333

Below is my projected 2022 49ers roster.

 53-Man Roster:

1. QB 5 Trey Lance(2024)- $7,751,195
2. QB 7 Nate Sudfeld(2022)- $2,000,000
3. RB 25 Elijah Mitchell(2024)- $870,893
4. RB 22 Jeff Wilson Jr.(2022)- $1,085,000
5. RB 28 Trey Sermon(2024)- $1,107,485
6. RB 32 Tyrion Davis-Price(2025)- $928,826
7. FB 44 Kyle Juszcyzk(2025)- $2,958,750
8. WR 19 Deebo Samuel(2025)- $6,876,519
9. WR 11 Brandon Aiyuk(2023)- $3,417,641
10. WR 15 Jauan Jennings(2022)- $825,000
11. WR/KR/PR 3 Ray-Ray McCloud III(2023)- $1,910,000
12. WR 86 Danny Gray(2025)- $917,255
13. TE 85 George Kittle(2025)- $7,679,765
14. TE 47 Tyler Kroft(2022)- $995,000
15. TE 82 Ross Dwelley(2022)- $1,047,500
16. C/RG 60 Daniel Brunskill(2022)- $2,433,000
17. C 64 Jake Brendel(2022)- $895,000
18. LG 65 Aaron Banks(2024)- $1,607,638
19. RG 74 Spencer Burford(2025)- $873,014
20. RG/C 62 Jason Poe(2024)- $708,333
21. LT 71 Trent Williams(2026)- $14,031,765
22. LT 68 Colton McKivitz(2022)- $895,000
23. RT 69 Mike McGlinchey(2022)- $10,880,000
24. RT 76 Jaylon Moore(2024)- $905,759
25. DE 97 Nick Bosa(2023)- $10,805,564
26. DE 56 Samson Ebukam(2022)- $8,250,000
27. DE 53 Kemoko Turay(2022)- $1,700,000
28. DE 92 Kerry Hyder Jr.(2022)- $1,500,000
29. DE 95 Drake Jackson(2025)- $1,071,344
30. DE 94 Charles Omenihu(2022)- $2,540,000
31. DE 75 Jordan Willis(2022)- $970,000
32. DT 91 Arik Armstead(2024)- $9,576,000
33. DT 90 Kevin Givens(2022)- $895,000
34. NT 99 Javon Kinlaw(2023)- $4,224,191
35. NT 98 Hassan Ridgeway(2022)- $1,800,000
36. WLB 57 Dre Greenlaw(2022)- $2,620,429
37. MLB 54 Fred Warner(2026)- $8,134,588
38. MLB 48 Oren Burks(2023)- $1,408,000
39. SLB 51 Azeez Al-Shaair(2022)- $3,986,000
40. CB 35 Charvarius Ward(2024)- $3,800,000
41. CB 4 Emmanuel Moseley(2022)- $6,555,529
42. CB 20 Ambry Thomas(2024)- $1,087,693
43. CB 31 Darqueze Dennard(2022)- $895,000
44. CB 38 Deommodore Lenoir(2024)- $896,217
45. CB 26 Samuel Womack III(2025)- $775,831
46. CB 27 Dontae Johnson(2022)- $1,047,500
47. FS 1 Jimmie Ward(2022)- $12,935,588
48. FS 33 Tarvarius Moore(2022)- $1,035,000
49. SS 29 Talanoa Hufanga(2024)- $885,038
50. SS 30 George Odum(2024)- $1,435,000
51. PK 9 Robbie Gould(2022)- $5,509,313
52. P 18 Mitch Wishnowsky(2022)- $1,156,018
53. LS 46 Taybor Pepper(2022)- $1,120,000

Practice Squad:

1. QB 14 Brock Purdy- $207,000
2. RB 41 Jordan Mason- $207,000
3. WR 6 Marcus Johnson*- $277,200
4. WR 17 Malik Turner*- $277,200
5. TE 49 Troy Fumagalli*- $277,200
6. TE 84 Tanner Hudson*- $277,200
7. C 61 Dohnovan West- $207,000
8. LG 63 Nick Zakelj- $207,000
9. LT 78 Sam Schlueter- $207,000
10. RT 77 Alfredo Gutierrez**- $0
11. DT 50 Robert Nkemdiche*- $277,200
12. MLB 47 Jeremiah Gemmel- $207,000
13. SLB 40 Marcelino McCrary-Ball- $207,000
14. SLB 45 Demetrius Flannigan-Fowles- $207,000
15. CB 36 Tariq Castro-Fields- $207,000
16. CB 43 Qwuantrezz Knight- $207,000
17. FS 41 Tayler Hawkins- $207,000

Injured Lists:

1. TE 89 Charlie Woerner(2023)- $940,258 [PUP]
2. TE 88 Jordan Matthews(2022)- $895,000 [IR]
3. DT 96 Maurice Hurst Jr.(2022)- $945,000 [IR]
4. NT 93 Kalia Davis(2025)- $738,003 [NFI]
5. CB 2 Jason Verrett(2022)- $895,000 [PUP]
6. SS 14 Leon O’Neal Jr.- $433,333 [IR]

With this roster the 49ers would have a cap commitment of $180,019,350 for the 53-man roster, 16-man practice squad, & 6 injured players, plus $16,084,110 in dead money, for a total cap commitment of $196,103,469, leaving them $16,838,345 under their 2022 adjusted cap, with the team needing to reserve between $5 million to $6 million for in season roster moves, giving the team a nice amount to carryover into 2023, between $10 million to $11 million.

With that said, thank you for reading, & you can follow me on Twitter @49erscap.

About Author

Jason Hurley

Die Hard 49ers fan from New York, been covering the 49ers salary cap since 2005, with several different websites, including NinersNation.com, & the now defunct NinerCapHell, I have a track record of being as accurate as possible, & I try to be as thorough as possible.

See author's posts