{"id":9422,"date":"2022-03-19T13:22:46","date_gmt":"2022-03-19T17:22:46","guid":{"rendered":"https:\/\/49erscap.com\/?p=9422"},"modified":"2022-03-19T13:22:46","modified_gmt":"2022-03-19T17:22:46","slug":"an-updated-look-at-the-49ers-2022-salary-cap-situation-after-the-first-5-days-of-the-offseason","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2022\/03\/19\/an-updated-look-at-the-49ers-2022-salary-cap-situation-after-the-first-5-days-of-the-offseason\/","title":{"rendered":"An updated look at the 49ers 2022 salary cap situation after the first 5 days of the offseason"},"content":{"rendered":"

With the offseason underway, we’re 6 days into the free agent frenzy, 4 days into the new league years, and with the 49ers adding 5 players, it\u2019s time to take a quick look at the 49ers current 2022 cap outlook.<\/p>\n

First, let\u2019s look at the 49ers additions, & losses.<\/p>\n

Additions:<\/strong><\/p>\n

WR\/KR\/PR Ray-Ray McCloud \u2013 2-year deal, worth up to $10.4 million
\nNT Hassan Ridgeway \u2013 1-year deal, worth up to $2.5 million
\nMLB Oren Burks \u2013 2-year deal, worth $5 million
\nCB Charvarius Ward \u2013 3-year deal, worth up to $42 million
\nSS George Odum \u2013 3-year deal, worth up to $10.95 million<\/p>\n

Losses:<\/strong><\/p>\n

RB Raheem Mostert (Dolphins)
\nRB Trenton Cannon (Titans)
\nWR Trent Sherfield (Dolphins)
\nLG Laken Tomlinson (Jets)
\nRT Tom Compton (Broncos)
\nNT D.J. Jones (Broncos)
\nDT Kentavius Street (Saints)<\/p>\n

They have 59 players either signed, tendered, or agreed to terms, with a cap commitment of $207,412,220, this doesn\u2019t include George Odum or Ray-Ray McCloud, with $5,167,726 in dead money, a total cap commitment of $212,579,946, while the top 51 commitment is $208,209,946, putting them $4,414,615 under their 2022 adjusted cap, again before the Odum, & McCloud deals.<\/p>\n

The 57 players with known cap numbers are below.<\/p>\n

    \n
  1. QB Jimmy Garoppolo(2022)- $26,950,000<\/li>\n
  2. QB Trey Lance(2024)- $7,751,195<\/li>\n
  3. QB Nate Sudfeld(2022)- $2,000,000<\/li>\n
  4. RB Elijah Mitchell(2024)- $870,893<\/li>\n
  5. RB Trey Sermon(2024)- $1,107,485<\/li>\n
  6. RB JaMycal Hasty(2022)- $895,000<\/li>\n
  7. FB Kyle Juszczyk(2025)- $2,958,750<\/li>\n
  8. FB Josh Hokit(2022)- $705,000<\/li>\n
  9. WR Deebo Samuel(2022)- $4,890,519<\/li>\n
  10. WR Brandon Aiyuk(2023)- $3,417,641<\/li>\n
  11. WR Jauan Jennings(2022)- $825,000<\/li>\n
  12. WR KeeSean Johnson(2022)- $895,000<\/li>\n
  13. WR Austin Mack(2022)- $825,000<\/li>\n
  14. WR Connor Wedington(2022)- $705,000<\/li>\n
  15. TE George Kittle(2025)- $7,769,765<\/li>\n
  16. TE Charlie Woerner(2023)- $940,258<\/li>\n
  17. TE Tanner Hudson(2022)- $895,000<\/li>\n
  18. TE Jordan Matthews(2022)- $895,000<\/li>\n
  19. C Alex Mack(2023)- $6,725,000<\/li>\n
  20. C Jake Brendel(2022)- $895,000<\/li>\n
  21. LG Aaron Banks(2024)- $1,607,638<\/li>\n
  22. LG Colton McKivitz(2022)- $895,000<\/li>\n
  23. RG Daniel Brunskill(2022)- $2,433,000<\/li>\n
  24. RG Keaton Sutherland(2022)- $895,000<\/li>\n
  25. LT Trent Williams(2026)- $14,031,765<\/li>\n
  26. LT Jaylon Moore(2024)- $905,759<\/li>\n
  27. RT Mike McGlinchey(2022)- $10,880,000<\/li>\n
  28. RT Justin Skule(2022)- $939,887<\/li>\n
  29. RT Alfredo Gutierrez(2022)- $705,000<\/li>\n
  30. DE Nick Bosa(2022)- $10,805,564<\/li>\n
  31. DE Samson Ebukam(2022)- $8,250,000<\/li>\n
  32. DE Charles Omenihu(2022)- $2,540,000<\/li>\n
  33. DE Dee Ford(2022)- $6,949,997<\/li>\n
  34. DE Alex Barrett(2022)- $825,000<\/li>\n
  35. DT Arik Armstead(2024)- $9,576,000<\/li>\n
  36. DT Javon Kinlaw(2023)- $4,224,191<\/li>\n
  37. DT Kevin Givens(2022)- $895,000<\/li>\n
  38. DT Maurice Hurst Jr.(2022)- $1,047,500<\/li>\n
  39. NT Hassan Ridgeway(2022)- $1,800,000<\/li>\n
  40. NT Chris Slayton(2022)- $705,000<\/li>\n
  41. WLB Dre Greenlaw(2022)- $2,620,429<\/li>\n
  42. WLB Curtis Robinson(2022)- $825,000<\/li>\n
  43. MLB Fred Warner(2026)- $8,134,588<\/li>\n
  44. MLB Oren Burks(2023)- $1,408,000<\/li>\n
  45. SLB Azeez Al-Shaair(2022)- $3,986,000<\/li>\n
  46. SLB Demetrius Flannigan-Fowles(2022)- $895,000<\/li>\n
  47. CB Charvarius Ward(2024)- $3,800,000<\/li>\n
  48. CB Emmanuel Moseley(2022)- $6,555,529<\/li>\n
  49. CB Ambry Thomas(2024)- $1,087,693<\/li>\n
  50. CB Deommodore Lenoir(2024)- $896,217<\/li>\n
  51. CB Ka\u2019dar Hollman(2022)- $895,000<\/li>\n
  52. FS Jimmie Ward(2022)- $12,935,588<\/li>\n
  53. FS Tarvarius Moore(2022)- $965,000<\/li>\n
  54. SS Talanoa Hufanga(2024)- $885,038<\/li>\n
  55. PK Robbie Gould(2022)- $5,509,313<\/li>\n
  56. P Mitch Wishnowsky(2022)- $1,156,018<\/li>\n
  57. LS Taybor Pepper(2022)- $1,120,000<\/li>\n<\/ol>\n

    The following players are still unrestricted free agents.<\/p>\n

    RB Jeff Wilson Jr.
    \nWR Travis Benjamin
    \nWR Richie James Jr.
    \nWR Mohamed Sanu Sr.
    \nTE Ross Dwelley
    \nDE Arden Key
    \nDE Jordan Willis
    \nWLB Marcell Harris
    \nCB Jason Verrett
    \nCB K\u2019Waun Williams
    \nCB Josh Norman
    \nCB Dontae Johnson
    \nFS Tavon Wilson
    \nSS Jaquiski Tartt<\/p>\n

    Of the above, I\u2019d think that the 49ers would try to bring back running back Jeff Wilson Jr., defensive ends Arden Key, & Jordan Willis, and cornerbacks Jason Verrett, K\u2019Waun Williams, & Dontae Johnson.<\/p>\n

    I can\u2019t imagine these players being that expensive, also I can see the 49ers going after defensive ends Kerry Hyder Jr., & Carlos Dunlap, who were both released by the Seahawks, Hyder was with the 49ers in 2020.<\/p>\n

    As for the 49ers future salary cap, they have the following.<\/p>\n

    2023- $63,858,801 ($41,358,801 top 51) on a $225 million cap
    \n2024- $116,612,343 ($88,787,343 top 51) on a $256 million cap
    \n2025- $190,582,250 ($151,102,250 top 51) on a $280 million cap
    \n2026- $242,871,000 ($199,506,000 top 51) on a $300 million cap<\/p>\n

    The 2023 & 2024 numbers again don\u2019t include Odum, and McCloud, hopefully we see their terms soon, but I\u2019m still 100% confident that the 49ers will extend not just Deebo Samuel, & Nick Bosa this offseason, but also Brandon Aiyuk in 2023.<\/p>\n

    As always thank you for reading, leave a comment below, or follow me on Twitter @49erscap<\/a>.<\/p>\n","protected":false},"excerpt":{"rendered":"

    With the offseason underway, we’re 6 days into the free agent frenzy, 4 days into…<\/p>\n","protected":false},"author":1,"featured_media":455,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,3,2],"tags":[],"class_list":["post-9422","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":187,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/9422","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=9422"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/9422\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/455"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=9422"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=9422"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=9422"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}