{"id":64,"date":"2019-06-03T07:23:27","date_gmt":"2019-06-03T07:23:27","guid":{"rendered":"http:\/\/49erscap.com\/?p=64"},"modified":"2019-06-03T07:23:41","modified_gmt":"2019-06-03T07:23:41","slug":"trying-to-predict-an-extension-for-49ers-dt-deforest-buckner","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2019\/06\/03\/trying-to-predict-an-extension-for-49ers-dt-deforest-buckner\/","title":{"rendered":"Trying to predict an extension for 49ers DT DeForest Buckner"},"content":{"rendered":"\n

The 49ers exercised the 5th<\/sup>-year\noption on 2016 1st<\/sup>-round pick, defensive tackle DeForest Buckner,\nwhich will see him being paid $12.378 million, which is only guaranteed for\ninjury now, and fully on the first day of the 2020 new league year. But I\u2019m\nhere to try and predict a potential extension for Buckner.<\/p>\n\n\n\n

Now, thanks to\nOverTheCap.com, the highest paid Interior Defensive Lineman in the game are as\nfollowed.<\/p>\n\n\n\n

The highest paid interior\ndefensive lineman is Aaron Donald of the Los Angeles Rams, who signed a\n6yr\/$135 million deal in 2018, which averages $22.5 million a year, with $50\nmillion fully guaranteed, and another $26.892 million guaranteed for injury, it\nincludes a pretty massive sized $40 million signing bonus, along with $5\nmillion roster bonuses in 2022-2024, due on the second day of each of those new\nleague years.<\/p>\n\n\n\n

Below is a breakdown, via\nOTC.<\/p>\n\n\n\n
\n Year<\/strong>\n <\/td>\n Age<\/strong>\n <\/td>\n Base\n Salary<\/strong>\n <\/td>\n Prorated\n Bonus<\/strong>\n <\/td>\n Roster\n Bonus<\/strong>\n <\/td>\n Guaranteed\n Salary<\/strong>\n <\/td>\n Cap\n Number<\/strong>\n <\/td><\/td><\/tr>
<\/td><\/tr>
\n 2018\n <\/td>\n 27\n <\/td>\n $892,000\n \n <\/td>\n $8,000,000\n \n <\/td>\n $0 \n <\/td>\n $892,000\n \n <\/td>\n $8,892,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2019 \ud83d\udcdd\n <\/td>\n 28\n <\/td>\n $9,108,000\n \n <\/td>\n $8,000,000\n \n <\/td>\n $0 \n <\/td>\n $9,108,000\n \n <\/td>\n $17,108,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2020 \ud83d\udcdd\n <\/td>\n 29\n <\/td>\n $17,000,000\n \n <\/td>\n $8,000,000\n \n <\/td>\n $0 \n <\/td>\n $17,000,000\n \n <\/td>\n $25,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2021\n <\/td>\n 30\n <\/td>\n $19,892,000\n \n <\/td>\n $8,000,000\n \n <\/td>\n $0 \n <\/td>\n $0 \n <\/td>\n $27,892,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2022 \ud83d\udcdd\n <\/td>\n 31\n <\/td>\n $9,250,000\n \n <\/td>\n $8,000,000\n \n <\/td>\n $5,000,000\n \n <\/td>\n $0 \n <\/td>\n $22,250,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2023 \ud83d\udcdd\n <\/td>\n 32\n <\/td>\n $14,000,000\n \n <\/td>\n $0 \n <\/td>\n $5,000,000\n \n <\/td>\n $0 \n <\/td>\n $19,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2024 \ud83d\udcdd\n <\/td>\n 33\n <\/td>\n $16,750,000\n \n <\/td>\n $0 \n <\/td>\n $5,000,000\n \n <\/td>\n $0 \n <\/td>\n $21,750,000\n <\/strong>\n <\/td><\/td><\/tr>
\n Total<\/strong>\n <\/td><\/td>\n $86,892,000\n <\/strong>\n <\/td>\n $40,000,000\n <\/strong>\n <\/td>\n $15,000,000\n <\/strong>\n <\/td>\n $27,000,000\n <\/strong>\n <\/td>\n $141,892,000\n <\/strong>\n <\/td><\/td><\/tr><\/tbody><\/table>\n\n\n\n

The second highest paid\ninterior defensive lineman is Fletcher Cox, of the Philadelphia Eagles who\nsigned a 6yr\/$102.6 million deal in 2016, which averages $17.1 million a year,\nwith $36.299 million fully guaranteed, and another $27 million guaranteed for\ninjury, and it included a $26 million signing bonus, and a $6 million option\nbonus.<\/p>\n\n\n\n

Below is a breakdown via OTC.<\/p>\n\n\n\n
\n Year<\/strong>\n <\/td>\n Age<\/strong>\n <\/td>\n Base\n Salary<\/strong>\n <\/td>\n Prorated\n Bonus<\/strong>\n <\/td>\n Roster\n Bonus<\/strong>\n <\/td>\n Guaranteed\n Salary<\/strong>\n <\/td>\n Cap\n Number<\/strong>\n <\/td><\/td><\/tr>
<\/td><\/tr>
\n 2016\n <\/td>\n 26\n <\/td>\n $1,299,000\n \n <\/td>\n $5,200,000\n \n <\/td>\n $0 \n <\/td>\n $1,299,000\n \n <\/td>\n $6,499,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2017\n <\/td>\n 27\n <\/td>\n $3,000,000\n \n <\/td>\n $6,400,000\n \n <\/td>\n $0 \n <\/td>\n $3,000,000\n \n <\/td>\n $9,400,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2018\n <\/td>\n 28\n <\/td>\n $3,310,000\n \n <\/td>\n $8,038,000\n \n <\/td>\n $0 \n <\/td>\n $3,310,000\n \n <\/td>\n $11,348,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2019 \ud83d\udcdd\n <\/td>\n 29\n <\/td>\n $930,000\n \n <\/td>\n $10,972,000\n \n <\/td>\n $0 \n <\/td>\n $830,000\n \n <\/td>\n $11,902,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2020 \ud83d\udcdd\n <\/td>\n 30\n <\/td>\n $11,200,000\n \n <\/td>\n $11,647,000\n \n <\/td>\n $1,000,000\n \n <\/td>\n $0 \n <\/td>\n $22,847,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2021 \ud83d\udcdd\n <\/td>\n 31\n <\/td>\n $15,000,000\n \n <\/td>\n $6,447,000\n \n <\/td>\n $1,000,000\n \n <\/td>\n $0 \n <\/td>\n $22,447,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2022 \ud83d\udcdd\n <\/td>\n 32\n <\/td>\n $16,100,000\n \n <\/td>\n $5,247,000\n \n <\/td>\n $1,000,000\n \n <\/td>\n $0 \n <\/td>\n $22,347,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2023\n <\/td>\n 33\n <\/td>\n $0 \n <\/td>\n $3,609,000\n \n <\/td>\n $0 \n <\/td>\n $0 \n <\/td>\n $3,609,000\n <\/strong>\n <\/td><\/td><\/tr>
\n Total<\/strong>\n <\/td><\/td>\n $50,839,000\n <\/strong>\n <\/td>\n $57,560,000\n <\/strong>\n <\/td>\n $3,000,000\n <\/strong>\n <\/td>\n $8,439,000\n <\/strong>\n <\/td>\n $110,399,000\n <\/strong>\n <\/td><\/td><\/tr><\/tbody><\/table>\n\n\n\n

Next up is Geno Atkins of the\nCincinnati Bengals, who signed a 4yr\/$62.5 million deal in 2018, which averages\n$16.3 million a year, which included $25 million guaranteed, $20.5 million of\nit being fully guaranteed. He received a $13 million signing bonus, along with\n$4 million, and $3.5 million guaranteed roster bonuses.<\/p>\n\n\n\n

Below is a breakdown via OTC.<\/p>\n\n\n\n
\n Year<\/strong>\n <\/td>\n Age<\/strong>\n <\/td>\n Base\n Salary<\/strong>\n <\/td>\n Prorated\n Bonus<\/strong>\n <\/td>\n Roster\n Bonus<\/strong>\n <\/td>\n Per\n Game Roster Bonus<\/strong>\n <\/td>\n Workout\n Bonus<\/strong>\n <\/td>\n Guaranteed\n Salary<\/strong>\n <\/td>\n Cap\n Number<\/strong>\n <\/td><\/td><\/tr>
<\/td><\/tr>
\n 2018\n <\/td>\n 30\n <\/td>\n $8,000,000\n \n <\/td>\n $2,600,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $200,000\n \n <\/td>\n $300,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $15,100,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2019 \ud83d\udcdd\n <\/td>\n 31\n <\/td>\n $8,000,000\n \n <\/td>\n $2,600,000\n \n <\/td>\n $3,500,000\n \n <\/td>\n $200,000\n \n <\/td>\n $300,000\n \n <\/td>\n $3,500,000\n \n <\/td>\n $14,600,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2020\n <\/td>\n 32\n <\/td>\n $11,100,000\n \n <\/td>\n $2,600,000\n \n <\/td>\n $0 \n <\/td>\n $200,000\n \n <\/td>\n $300,000\n \n <\/td>\n $0 \n <\/td>\n $14,200,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2021\n <\/td>\n 33\n <\/td>\n $11,700,000\n \n <\/td>\n $2,600,000\n \n <\/td>\n $0 \n <\/td>\n $200,000\n \n <\/td>\n $300,000\n \n <\/td>\n $0 \n <\/td>\n $14,800,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2022\n <\/td>\n 34\n <\/td>\n $12,950,000\n \n <\/td>\n $2,600,000\n \n <\/td>\n $0 \n <\/td>\n $200,000\n \n <\/td>\n $300,000\n \n <\/td>\n $0 \n <\/td>\n $16,050,000\n <\/strong>\n <\/td><\/td><\/tr>
\n Total<\/strong>\n <\/td><\/td>\n $51,750,000\n <\/strong>\n <\/td>\n $13,000,000\n <\/strong>\n <\/td>\n $7,500,000\n <\/strong>\n <\/td>\n $1,000,000\n <\/strong>\n <\/td>\n $1,500,000\n <\/strong>\n <\/td>\n $7,500,000\n <\/strong>\n <\/td>\n $74,750,000\n <\/strong>\n <\/td><\/td><\/tr><\/tbody><\/table>\n\n\n\n

Finally we have Kawann Short\nof the Carolina Panthers, who signed a 5yr\/$80.5 million deal in 2017, which\naverages $16.1 million a year, which included $45 million in guarantees, of\nwhich $35 million is fully guaranteed. He received a $20 million signing bonus.<\/p>\n\n\n\n

Below is a breakdown via OTC.<\/p>\n\n\n\n
\n Year<\/strong>\n <\/td>\n Age<\/strong>\n <\/td>\n Base\n Salary<\/strong>\n <\/td>\n Prorated\n Bonus<\/strong>\n <\/td>\n Roster\n Bonus<\/strong>\n <\/td>\n Workout\n Bonus<\/strong>\n <\/td>\n Guaranteed\n Salary<\/strong>\n <\/td>\n Cap\n Number<\/strong>\n <\/td><\/td><\/tr>
<\/td><\/tr>
\n 2017\n <\/td>\n 28\n <\/td>\n $6,000,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $0 \n <\/td>\n $0 \n <\/td>\n $6,000,000\n \n <\/td>\n $10,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2018\n <\/td>\n 29\n <\/td>\n $12,500,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $0 \n <\/td>\n $500,000\n \n <\/td>\n $12,500,000\n \n <\/td>\n $17,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2019 \ud83d\udcdd\n <\/td>\n 30\n <\/td>\n $12,500,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $0 \n <\/td>\n $500,000\n \n <\/td>\n $6,500,000\n \n <\/td>\n $17,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2020\n <\/td>\n 31\n <\/td>\n $12,000,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $1,500,000\n \n <\/td>\n $500,000\n \n <\/td>\n $0 \n <\/td>\n $18,000,000\n <\/strong>\n <\/td><\/td><\/tr>
\n 2021\n <\/td>\n 32\n <\/td>\n $12,000,000\n \n <\/td>\n $4,000,000\n \n <\/td>\n $2,000,000\n \n <\/td>\n $500,000\n \n <\/td>\n $0 \n <\/td>\n $18,500,000\n <\/strong>\n <\/td><\/td><\/tr>
\n Total<\/strong>\n <\/td><\/td>\n $55,000,000\n <\/strong>\n <\/td>\n $20,000,000\n <\/strong>\n <\/td>\n $3,500,000\n <\/strong>\n <\/td>\n $2,000,000\n <\/strong>\n <\/td>\n $25,000,000\n <\/strong>\n <\/td>\n $80,500,000\n <\/strong>\n <\/td><\/td><\/tr><\/tbody><\/table>\n\n\n\n

So, now that we know what the\ntop interior defensive lineman are making, let\u2019s try and predict what Buckner\nwill get, and\/or want, either before the 2019 season, or in the 2020 offseason.<\/p>\n\n\n\n

For starters, Buckner should\nwant to be paid as much as he can possibly get, in my opinion, his market value\nwould be between Aaron Donald, and Fletcher Cox\u2019s deals, so $18 million, to $20\nmillion a year, along with between $65 million, and $80 million in guaranteed\nmoney, with a decent sized signing bonus, in the $15 million range, along with\nguaranteed roster bonuses in the $7 million to $8.5 million range over the\nfirst 2 seasons.<\/p>\n\n\n\n

I expect Buckner to get\n$750,000 per game roster bonuses, paid over 16 games each year, and a yearly\n$100,000 workout bonuses.<\/p>\n\n\n\n

All in all, I\u2019d expect a\nBuckner extension to come in at a 6yr deal, worth $19 million a year, with\nbetween $30 million to $35 million in fully guaranteed money, and an additional\n$35 million in injury guaranteed money.<\/p>\n\n\n\n

This deal would be the 2nd\nhighest paid interior defensive lineman, but within the 49ers structuring format,\nwhich will include a good amount of future base salaries being guaranteed for\ninjury, and fully on April 1 of that year, which is the standard practice for\nall 49ers contracts given out.<\/p>\n","protected":false},"excerpt":{"rendered":"

The 49ers exercised the 5th-year option on 2016 1st-round pick, defensive tackle DeForest Buckner, which…<\/p>\n","protected":false},"author":1,"featured_media":68,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,6,2],"tags":[],"class_list":["post-64","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-prediction","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":34,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/64","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=64"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/64\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/68"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=64"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=64"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=64"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}