The 49ers gave out some good amount of guaranteed money to veterans, and UDFAs, plus the team has several players with LTBE incentives that may, or may not be reached, so let’s see what the 49ers should, and could get back in adjustments\/credits for 2024.<\/p>\n
First up are the veterans.<\/span><\/p>\n WR Chris Conley \u2013 $370,800 out of $400,000, but if Conley, who is on the 49ers\u2019 practice squad, gets elevated for gameday, then the 49ers should get back the entire $400,000<\/span><\/p>\n WR Willie Snead IV \u2013 $250,000, The team, as long as Snead remains on the practice squad, will get back the $250,000, as his salary is $370,800.<\/span><\/p>\n DE Austin Bryant – $402,422 out of $550,000, if Bryant stays on the 49ers\u2019 practice squad, as he\u2019s been elevated for week 1.<\/span><\/p>\n DT T.Y. McGill Jr. \u2013 $370,800 out of $400,000, but if McGill, who is on the 49ers\u2019 practice squad, gets elevated for gameday, then the 49ers should get back the entire $400,000<\/span><\/p>\n That\u2019s a total of $1,396,022.<\/span><\/p>\n Next are UDFAs that were given guarantees in their base salaries.<\/span><\/p>\n FB Jack Colletto \u2013 $100,000<\/span><\/p>\n C Corey Luciano \u2013 $5,000<\/span><\/p>\n G Joey Fisher \u2013 $115,000<\/span><\/p>\n Colletto, & Luciano are on the 49ers practice squad, while Fisher is on the Steelers practice squad, so they would get back $220,000, for a total of $1,616,022 between veterans & UDFA base salary guarantee paybacks.<\/span><\/p>\n They also gave out the following to players not on their, or another teams\u2019 practice squad.<\/span><\/p>\n RB Ronald Awatt \u2013 $5,000<\/span><\/p>\n RB Khalan Laborn \u2013 $30,000<\/span><\/p>\n WR Shae Wyatt \u2013 $35,000<\/span><\/p>\n DE Spencer Waege \u2013 $40,000<\/span><\/p>\n MLB Mariano Sori-Marin \u2013 $30,000<\/span><\/p>\n FS Avery Young \u2013 $10,000<\/span><\/p>\n That\u2019s a total of $150,000, but right now they wouldn\u2019t get back any of it since none are signed to a practice squad.<\/span><\/p>\n The team will also get back $8,971 for each game that Brandon Allen is the emergency 3rd<\/sup> QB, as he has a $152,500 per game roster bonus, but the emergency 3rd<\/sup> QB doesn\u2019t get credit for a per game roster bonus game check.<\/span><\/p>\n Right now, the 49ers would get back $373,763 out of a possible $1,572,500.<\/p>\n Now the 49ers have LTBEs as I stated, with them below.<\/p>\n Now let\u2019s look at what players have LTBE incentives for 2023.<\/span><\/p>\n QB Sam Darnold \u2013 $1.8 million, $1.2 million of it is due to Darnold playing 25% of the Panthers offensive snaps, plus winning those games, the other $600,000 is unknown at this time.<\/span><\/p>\n WR Deebo Samuel \u2013 $150,000, this is for Deebo rushing for 3 or more touchdowns.<\/span><\/p>\n C Jon Feliciano \u2013 $1,000,000, this is for a undisclosed percentage of offensive snaps.<\/span><\/p>\n SS George Odum \u2013 $250,000, this is for Odum being named 2nd-team All-Pro last season.<\/span><\/p>\n P Mitch Wishnowsky \u2013 $100,000, this is for punt percentage for inside the 20-yard line.<\/span><\/p>\n So far, Deebo Samuel has 1 rush touchdown, while Sam Darnold, & Jon Feliciano haven’t played enough offensive snaps to achieve their incentives, while George Odum, & Mitch Wishnowsky’s won’t be known until the end of the season.<\/p>\n Next, let\u2019s look at what players have incentives that are considered NLTBE, and what the player can earn in total.<\/span><\/p>\n QB Sam Darnold<\/span><\/p>\n He gets $300,000 for each game he plays 25% of the 49ers offensive snaps, and the 49ers win that game, a total of $5.1 million<\/span><\/p>\n He gets $1 million for playing 50% of the regular season offensive snaps, and the 49ers make the playoffs<\/span><\/p>\n He gets $100,000 for each playoff game he plays 50% of the offensive snaps, a total of $400,000.<\/span><\/p>\n All in all, he can earn $6.5 million in incentives, with $1.8 million counting against the 2023 salary cap.<\/span><\/p>\n WR Deebo Samuel<\/span><\/p>\n He can get $650,000 for 380 or more rushing yards<\/span><\/p>\n He can also get $150,000 for 3 or more rushing touchdowns.<\/span><\/p>\n In total he can earn a max of $650,000 in incentives, with $150,000 currently counting against the 2023 salary cap.<\/span><\/p>\n WR Ray-Ray McCloud III<\/span><\/p>\n He can earn $500,000 for 46% or more offensive playtime, 40 or more catches, 400 or more receiving yards, and 200 or more rushing yards.<\/span><\/p>\n He can also earn $200,000 for being selected to the Pro Bowl.<\/span><\/p>\n All in all, he can earn $700,000 in incentives.<\/span><\/p>\n C Jake Brendel<\/span><\/p>\n He can earn $500,000 for an undisclosed percentage of offensive playtime.<\/span><\/p>\n LT Matt Pryor<\/span><\/p>\n He can earn $102,500 for 50.2% or more offensive playtime.<\/span><\/p>\n DE Clelin Ferrell<\/span><\/p>\n He can get $250,000 for hitting 50% to 79.9% in defensive snaps.<\/span><\/p>\n He can get an additional $250,000 if he hits 80% or more in defensive snaps.<\/span><\/p>\n If he gets 5-6.5 sacks, m he gets $100,000, he\u2019ll get $150,000 for 7-10.5 sacks, and a $250,000 for 11 or more sacks, a total of $500,000.<\/span><\/p>\n He can also earn $500,000 for making the First Team All-Pro team.<\/span><\/p>\n In total, he has $1.5 million in incentives.<\/span><\/p>\n DT Kevin Givens<\/span><\/p>\n He can earn $100,000 for an undisclosed percentage of defensive playtime.<\/span><\/p>\n WLB Dre Greenlaw<\/span><\/p>\n He can earn $500,000 if he\u2019s named to the Pro Bowl.<\/span><\/p>\n SLB Demetrius Flannigan-Fowles<\/span><\/p>\n He can earn $500,000 for an undisclosed percentage of defensive playtime.<\/span><\/p>\n CB Charvarius Ward<\/span><\/p>\n He can earn $250,000 for being named to the Pro Bowl.<\/span><\/p>\n He can also earn another $250,000 if he\u2019s named 1st or 2nd team All-Pro.<\/span><\/p>\n All in all, he can earn $500,000 in incentives.<\/span><\/p>\n FS Tashaun Gipson Sr.<\/span><\/p>\n He can earn $300,000 for a combination of stats, & being named to the Pro Bowl.<\/span><\/p>\n SS George Odum<\/span><\/p>\n He has an undisclosed amount for various triggers, but we do know that $250,000 counts against the 2023 salary cap for him being named to the 2nd Team All-Pro last season.<\/span><\/p>\n P Mitch Wishnowsky<\/span><\/p>\n He can earn $450,000 for various different triggers, with $100,000 of it counting against the 2023 salary cap.<\/span><\/p>\n Starting right tackle Colton McKivitz also has incentives in his deal, but those are unknown at this time for the amount or trigger.<\/span><\/p>\n So, the 49ers should realistically get back the entire $1,572,500 most likely, as well as most of Darnold’s incentives, as long as Purdy stays healthy, and as long as Feliciano doesn’t play, the 49ers should get the $1 million back, so they could feasibly get back as much as $4,372,500, which is a nice chunk of cap room to help with their 2024 salary cap situation.<\/p>\n