{"id":21482,"date":"2023-05-14T21:19:05","date_gmt":"2023-05-15T01:19:05","guid":{"rendered":"https:\/\/49erscap.com\/?p=21482"},"modified":"2023-05-14T21:19:05","modified_gmt":"2023-05-15T01:19:05","slug":"updated-look-at-the-49ers-2023-salary-cap-situation-with-all-9-draft-picks-signed-pre-udfa-contract-terms","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2023\/05\/14\/updated-look-at-the-49ers-2023-salary-cap-situation-with-all-9-draft-picks-signed-pre-udfa-contract-terms\/","title":{"rendered":"Updated look at the 49ers 2023 salary cap situation with all 9 draft picks signed, pre-UDFA contract terms"},"content":{"rendered":"

The 49ers announced the signing of their entire draft class the other day, along with their 12-man undrafted free agent class, but we don’t know all terms on those players, yet anyway, so let’s take an updated look at the 49ers 2023 salary cap situation, before knowing the UDFAs terms.<\/p>\n

The 49ers have 91 players signed for 2023, the max that they can have, with a total commitment of $241,350,452 for those 91 players, with $17,085,988 in dead money, for a total cap commitment of $258,436,440, but their top 51 right now is just $226,316,440, leaving them $10,354,228 under their 2023 adjusted salary cap.<\/p>\n

Below are the 91 players, with their cap numbers, except 11 of the 12 UDFAs, as we do know what Joey Fisher got.<\/p>\n

    \n
  1. QB 5 Trey Lance(2024)- $9,301,434<\/li>\n
  2. QB 13 Brock Purdy(2025)- $889,253<\/li>\n
  3. QB 14 Sam Darnold(2023)- $5,711,765<\/li>\n
  4. QB 4 Brandon Allen(2023)- $1,092,500<\/li>\n
  5. RB 23 Christian McCaffrey(2025)- $3,424,000<\/li>\n
  6. RB 25 Elijah Mitchell(2024)- $985,893<\/li>\n
  7. RB 32 Tyrion Davis-Price(2025)- $1,161,033<\/li>\n
  8. RB 24 Jordan Mason(2024)- $873,333<\/li>\n
  9. RB 35 Ronald Awatt(2025)<\/li>\n
  10. RB 36 Khalan Laborn(2025)<\/li>\n
  11. FB 44 Kyle Juszczyk(2025)- $6,565,221<\/li>\n
  12. FB 49 Jack Colletto(2025)<\/li>\n
  13. WR 19 Deebo Samuel(2025)- $8,653,529<\/li>\n
  14. WR 11 Brandon Aiyuk(2023)- $3,987,248<\/li>\n
  15. WR 15 Jauan Jennings(2023)- $940,000<\/li>\n
  16. WR\/KR\/PR 3 Ray-Ray McCloud III(2023)- $2,090,000<\/li>\n
  17. WR 6 Danny Gray(2025)- $1,146,569<\/li>\n
  18. WR 86 Tay Martin(2023)- $750,000<\/li>\n
  19. WR 84 Dazz Newsome(2023)- $870,000<\/li>\n
  20. WR 17 Chris Conley(2023)- $1,092,500<\/li>\n
  21. WR 83 Willie Snead IV(2023)- $965,000<\/li>\n
  22. WR 10 Ronnie Bell(2026)- $770,482<\/li>\n
  23. WR 41 Shae Wyatt(2025)<\/li>\n
  24. WR 28 Isaiah Winstead(2025)<\/li>\n
  25. TE 85 George Kittle(2025)- $18,033,751<\/li>\n
  26. TE 89 Charlie Woerner(2023)- $1,055,258<\/li>\n
  27. TE 82 Ross Dwelley(2023)- $1,080,000<\/li>\n
  28. TE 81 Cameron Latu(2026)- $975,805<\/li>\n
  29. TE 9 Brayden Willis(2026)- $771,039<\/li>\n
  30. TE 47 Troy Fumagalli(2023)- $940,000<\/li>\n
  31. C 64 Jake Brendel(2026)- $2,272,000<\/li>\n
  32. C 55 Jon Feliciano(2023)- $2,250,000<\/li>\n
  33. C 67 Keith Ismael(2023)- $940,000<\/li>\n
  34. C 61 Corey Luciano(2025)<\/li>\n
  35. LG 65 Aaron Banks(2024)- $1,929,166<\/li>\n
  36. LG 63 Nick Zakelj(2025)- $917,590<\/li>\n
  37. RG 74 Spencer Burford(2025)- $1,038,014<\/li>\n
  38. RG 51 Jason Poe(2023)- $750,000<\/li>\n
  39. LT 71 Trent Williams(2026)- $27,227,424<\/li>\n
  40. LT 75 Matt Pryor(2023)- $990,000<\/li>\n
  41. LT 78 Leroy Watson(2023)- $750,000<\/li>\n
  42. LT 60 Ilm Manning(2025)<\/li>\n
  43. RT 68 Colton McKivitz(2024)- $1,515,412<\/li>\n
  44. RT 76 Jaylon Moore(2024)- $1,020,759<\/li>\n
  45. RT 77 Alfredo Gutierrez(2023)- $750,000<\/li>\n
  46. RT 66 Joey Fisher(2025)- $755,000<\/li>\n
  47. DE 97 Nick Bosa(2023)- $17,859,000<\/li>\n
  48. DE\/DT 92 Kerry Hyder Jr.(2023)- $940,000<\/li>\n
  49. DE 95 Drake Jackson(2025)- $1,339,180<\/li>\n
  50. DE 94 Clelin Ferrell(2023)- $2,460,000<\/li>\n
  51. DE 58 Alex Barrett(2023)- $870,000<\/li>\n
  52. DE 56 Austin Bryant(2023)- $965,000<\/li>\n
  53. DE 33 Robert Beal Jr.(2026)- $814,510<\/li>\n
  54. DE 69 Spencer Wage(2025)<\/li>\n
  55. DT 91 Arik Armstead(2024)- $23,755,883<\/li>\n
  56. DT 90 Kevin Givens(2023)- $2,000,000<\/li>\n
  57. DT\/NT 99 Javon Kinlaw(2023)- $4,928,223<\/li>\n
  58. DT\/NT 96 T.Y. McGill Jr.(2023)- $940,000<\/li>\n
  59. DT 62 Marlon Davidson(2023)- $940,000<\/li>\n
  60. NT\/DT 98 Javon Hargrave(2026)- $6,555,000<\/li>\n
  61. NT 93 Kalia Davis(2025)- $783,003<\/li>\n
  62. SLB 45 Demetrius Flannigan-Fowles(2023)- $1,825,000<\/li>\n
  63. SLB 40 Marcelino McCrary-Ball(2023)- $750,000<\/li>\n
  64. SLB 53 Dee Winters(2026)- $785,110<\/li>\n
  65. SLB 50 Jalen Graham(2026)- $770,482<\/li>\n
  66. WLB 57 Dre Greenlaw(2024)- $5,648,558<\/li>\n
  67. WLB 59 Curtis Robinson(2023)- $940,000<\/li>\n
  68. MLB 54 Fred Warner(2026)- $9,049,000<\/li>\n
  69. MLB 48 Oren Burks(2023)- $2,773,000<\/li>\n
  70. MLB 51 Mariano Sori-Marin(2025)<\/li>\n
  71. CB 7 Charvarius Ward(2024)- $6,421,000<\/li>\n
  72. CB 20 Ambry Thomas(2024)- $1,305,232<\/li>\n
  73. CB 2 Deommodore Lenoir(2024)- $1,011,217<\/li>\n
  74. CB 22 Isaiah Oliver(2024)- $1,686,000<\/li>\n
  75. CB 26 Samuel Womack III(2025)- $940,831<\/li>\n
  76. CB 43 Qwuantrezz Knight(2023)- $750,000<\/li>\n
  77. CB 47 A.J. Parker(2023)- $940,000<\/li>\n
  78. CB 35 Tre Swilling(2023)- $750,000<\/li>\n
  79. CB 28 Darrell Luter Jr.(2026)- $832,555<\/li>\n
  80. CB 49 D\u2019Shawn Jamison(2025)<\/li>\n
  81. FS 31 Tashaun Gipson Sr.(2023)- $2,100,000<\/li>\n
  82. FS 41 Tayler Hawkins(2023)- $750,000<\/li>\n
  83. FS 38 Myles Hartsfield(2023)- $1,010,000<\/li>\n
  84. FS 27 Ji\u2019Ayir Brown(2026)- $993,368<\/li>\n
  85. FS 36 Avery Young(2025)<\/li>\n
  86. SS 29 Talanoa Hufanga(2024)- $1,000,038<\/li>\n
  87. SS 30 George Odum(2024)- $2,340,000<\/li>\n
  88. PK 10 Zane Gonzalez(2023)- $1,465,000<\/li>\n
  89. PK 4 Jake Moody(2026)- $975,805<\/li>\n
  90. P 18 Mitch Wishnowsky(2026)- $1,700,000<\/li>\n
  91. LS 46 Taybor Pepper(2025)- $1,225,000<\/li>\n<\/ol>\n

    As you can see the 49ers are pretty loaded with talent, and little holes on this roster, as I just did my roster breakdown on who are locks, 50\/50s, & long shots here<\/a>, and also my latest roster projections here<\/a>, so I don’t see the team needing to sign many, if any vets, except maybe a veteran EDGE rusher, someone like a Yannick Ngakoue, Justin Houston, Markus Golden, or a Leonard Floyd, I’d even consider a Frank Clark or Jadeveon Clowney, but the price has to be right, no $10 million EDGE rusher, the team can’t afford it.<\/p>\n

    With that said, thanks for reading, and follow me on Twitter @49erscap<\/a>, and check back for an updated look at both 2023 & 2024 when we have all UDFA numbers in.<\/p>\n","protected":false},"excerpt":{"rendered":"

    The 49ers announced the signing of their entire draft class the other day, along with…<\/p>\n","protected":false},"author":1,"featured_media":6277,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,3,2],"tags":[],"class_list":["post-21482","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":71,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/21482","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=21482"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/21482\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/6277"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=21482"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=21482"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=21482"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}