{"id":21219,"date":"2023-05-07T14:06:05","date_gmt":"2023-05-07T18:06:05","guid":{"rendered":"https:\/\/49erscap.com\/?p=21219"},"modified":"2023-05-08T13:09:58","modified_gmt":"2023-05-08T17:09:58","slug":"an-updated-look-at-the-49ers-2023-salary-cap-situation-plus-my-locks-key-camp-battles","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2023\/05\/07\/an-updated-look-at-the-49ers-2023-salary-cap-situation-plus-my-locks-key-camp-battles\/","title":{"rendered":"An updated look at the 49ers 2023 salary cap situation, plus my locks, &#038; key camp battles"},"content":{"rendered":"<p>With the 49ers recently adding QB Brandon Allen, and also WR Isaiah Winstead, the team now has 90 players signed\/committed for 2023, with 1 spot left open, due to Alfredo Gutierrez not counting against the 90-man limit.<\/p>\n<p>The 49ers have $10,763,362 in cap room without draft picks &amp; UDFAs, and with those rookies, the team would have $10,436,728 in cap room.<\/p>\n<p>Below are the 90 players, with their current cap numbers, note that the UDFAs don&#8217;t have cap numbers, mainly due to not knowing those terms, yet anyway.<\/p>\n<ol>\n<li>QB 5 Trey Lance(2024)- $9,301,434<\/li>\n<li>QB 13 Brock Purdy(2025)- $889,253<\/li>\n<li>QB 14 Sam Darnold(2023)- $5,711,765<\/li>\n<li>QB \u2014 Brandon Allen(2023)- $940,000<\/li>\n<li>RB 23 Christian McCaffrey(2025)- $3,424,000<\/li>\n<li>RB 25 Elijah Mitchell(2024)- $985,893<\/li>\n<li>RB 32 Tyrion Davis-Price(2025)- $1,161,033<\/li>\n<li>RB 24 Jordan Mason(2024)- $873,333<\/li>\n<li>RB 35 Ronald Awatt(2025)<\/li>\n<li>RB 36 Khalan Laborn(2025)<\/li>\n<li>FB 44 Kyle Juszczyk(2025)- $6,565,221<\/li>\n<li>FB 49 Jack Colletto(2025)<\/li>\n<li>WR 19 Deebo Samuel(2025)- $8,653,529<\/li>\n<li>WR 11 Brandon Aiyuk(2023)- $3,987,248<\/li>\n<li>WR 15 Jauan Jennings(2023)- $940,000<\/li>\n<li>WR\/KR\/PR 3 Ray-Ray McCloud III(2023)- $2,090,000<\/li>\n<li>WR 6 Danny Gray(2025)- $1,146,569<\/li>\n<li>WR 86 Tay Martin(2023)- $750,000<\/li>\n<li>WR 84 Dazz Newsome(2023)- $870,000<\/li>\n<li>WR 88 Tyron Johnson(2023)- $1,010,000<\/li>\n<li>WR 17 Chris Conley(2023)- $1,092,500<\/li>\n<li>WR 83 Willie Snead IV(2023)- $965,000<\/li>\n<li>WR 28 Ronnie Bell(2026)- $770,482<\/li>\n<li>WR 41 Shae Wyatt(2025)<\/li>\n<li>WR \u2014 Isaiah Winstead(2025)<\/li>\n<li>TE 85 George Kittle(2025)- $18,033,751<\/li>\n<li>TE 89 Charlie Woerner(2023)- $1,055,258<\/li>\n<li>TE 82 Ross Dwelley(2023)- $1,080,000<\/li>\n<li>TE 81 Cameron Latu(2026)- $975,805<\/li>\n<li>TE 9 Brayden Willis(2026)- $771,039<\/li>\n<li>C 64 Jake Brendel(2026)- $2,272,000<\/li>\n<li>C 55 Jon Feliciano(2023)- $2,250,000<\/li>\n<li>C 67 Keith Ismael(2023)- $940,000<\/li>\n<li>C 61 Corey Luciano(2025)<\/li>\n<li>LG 65 Aaron Banks(2024)- $1,929,166<\/li>\n<li>LG 63 Nick Zakelj(2025)- $917,590<\/li>\n<li>RG 74 Spencer Burford(2025)- $1,038,014<\/li>\n<li>RG 51 Jason Poe(2023)- $750,000<\/li>\n<li>LT 71 Trent Williams(2026)- $27,227,424<\/li>\n<li>LT 75 Matt Pryor(2023)- $990,000<\/li>\n<li>LT 78 Leroy Watson(2023)- $750,000<\/li>\n<li>LT 60 Ilm Manning(2025)<\/li>\n<li>RT 68 Colton McKivitz(2024)- $1,515,412<\/li>\n<li>RT 76 Jaylon Moore(2024)- $1,020,759<\/li>\n<li>RT 77 Alfredo Gutierrez(2023)- $750,000<\/li>\n<li>RT 66 Joey Fisher(2025)<\/li>\n<li>DE 97 Nick Bosa(2023)- $17,859,000<\/li>\n<li>DE\/DT 92 Kerry Hyder Jr.(2023)- $940,000<\/li>\n<li>DE 95 Drake Jackson(2025)- $1,339,180<\/li>\n<li>DE 94 Clelin Ferrell(2023)- $2,460,000<\/li>\n<li>DE 58 Alex Barrett(2023)- $870,000<\/li>\n<li>DE 56 Austin Bryant(2023)- $965,000<\/li>\n<li>DE 33 Robert Beal Jr.(2026)- $814,510<\/li>\n<li>DE 69 Spencer Wage(2025)<\/li>\n<li>DT 91 Arik Armstead(2024)- $23,755,883<\/li>\n<li>DT 90 Kevin Givens(2023)- $2,000,000<\/li>\n<li>DT\/NT 99 Javon Kinlaw(2023)- $4,928,223<\/li>\n<li>DT\/NT 96 T.Y. McGill Jr.(2023)- $940,000<\/li>\n<li>NT\/DT 98 Javon Hargrave(2026)- $6,555,000<\/li>\n<li>NT 93 Kalia Davis(2025)- $783,003<\/li>\n<li>SLB 45 Demetrius Flannigan-Fowles(2023)- $1,825,000<\/li>\n<li>SLB 40 Marcelino McCrary-Ball(2023)- $750,000<\/li>\n<li>SLB 53 Dee Winters(2026)- $785,110<\/li>\n<li>SLB 50 Jalen Graham(2026)- $770,482<\/li>\n<li>WLB 57 Dre Greenlaw(2024)- $5,648,558<\/li>\n<li>WLB 59 Curtis Robinson(2023)- $940,000<\/li>\n<li>MLB 54 Fred Warner(2026)- $9,049,000<\/li>\n<li>MLB 48 Oren Burks(2023)- $2,773,000<\/li>\n<li>MLB 51 Mariano Sori-Marin(2025)<\/li>\n<li>CB 7 Charvarius Ward(2024)- $6,421,000<\/li>\n<li>CB 20 Ambry Thomas(2024)- $1,305,232<\/li>\n<li>CB 2 Deommodore Lenoir(2024)- $1,011,217<\/li>\n<li>CB 22 Isaiah Oliver(2024)- $1,686,000<\/li>\n<li>CB 26 Samuel Womack III(2025)- $940,831<\/li>\n<li>CB 43 Qwuantrezz Knight(2023)- $750,000<\/li>\n<li>CB 47 A.J. Parker(2023)- $940,000<\/li>\n<li>CB 35 Tre Swilling(2023)- $750,000<\/li>\n<li>CB 28 Darrell Luter Jr.(2026)- $832,555<\/li>\n<li>CB 49 D\u2019Shawn Jamison(2025)<\/li>\n<li>FS 31 Tashaun Gipson Sr.(2023)- $2,100,000<\/li>\n<li>FS 41 Tayler Hawkins(2023)- $750,000<\/li>\n<li>FS 38 Myles Hartsfield(2023)- $1,010,000<\/li>\n<li>FS 27 Ji\u2019Ayir Brown(2026)- $993,368<\/li>\n<li>FS 36 Avery Young(2025)<\/li>\n<li>SS 29 Talanoa Hufanga(2024)- $1,000,038<\/li>\n<li>SS 30 George Odum(2024)- $2,340,000<\/li>\n<li>PK 10 Zane Gonzalez(2023)- $1,465,000<\/li>\n<li>PK 4 Jake Moody(2026)- $975,805<\/li>\n<li>P 18 Mitch Wishnowsky(2026)- $1,700,000<\/li>\n<li>LS 46 Taybor Pepper(2025)- $1,225,000<\/li>\n<\/ol>\n<p>I believe the 49ers could look at either add another veteran, either at the EDGE position, or at Tackle, or add someone that impresses at next weekend&#8217;s rookie mini-camp, as a tryout player.<\/p>\n<p>I also want to go over my current locks for the 2023 roster, including any injured players.<\/p>\n<ol>\n<li>QB 5 Trey Lance(2024)- $9,301,434<\/li>\n<li>QB 13 Brock Purdy(2025)- $889,253<\/li>\n<li>QB 14 Sam Darnold(2023)- $5,711,765<\/li>\n<li>RB 23 Christian McCaffrey(2025)- $3,424,000<\/li>\n<li>RB 25 Elijah Mitchell(2024)- $985,893<\/li>\n<li>RB 24 Jordan Mason(2024)- $873,333<\/li>\n<li>FB 44 Kyle Juszczyk(2025)- $6,565,221<\/li>\n<li>WR 19 Deebo Samuel(2025)- $8,653,529<\/li>\n<li>WR 11 Brandon Aiyuk(2023)- $3,987,248<\/li>\n<li>WR 15 Jauan Jennings(2023)- $940,000<\/li>\n<li>WR\/KR\/PR 3 Ray-Ray McCloud III(2023)- $2,090,000<\/li>\n<li>WR 6 Danny Gray(2025)- $1,146,569<\/li>\n<li>TE 85 George Kittle(2025)- $18,033,751<\/li>\n<li>TE 81 Cameron Latu(2026)- $975,805<\/li>\n<li>TE 9 Brayden Willis(2026)- $771,039<\/li>\n<li>C 64 Jake Brendel(2026)- $2,272,000<\/li>\n<li>C 55 Jon Feliciano(2023)- $2,250,000<\/li>\n<li>LG 65 Aaron Banks(2024)- $1,929,166<\/li>\n<li>LG 63 Nick Zakelj(2025)- $917,590<\/li>\n<li>RG 74 Spencer Burford(2025)- $1,038,014<\/li>\n<li>LT 71 Trent Williams(2026)- $27,227,424<\/li>\n<li>RT 68 Colton McKivitz(2024)- $1,515,412<\/li>\n<li>DE 97 Nick Bosa(2023)- $17,859,000<\/li>\n<li>DE 95 Drake Jackson(2025)- $1,339,180<\/li>\n<li>DE 94 Clelin Ferrell(2023)- $2,460,000<\/li>\n<li>DE 56 Austin Bryant(2023)- $965,000<\/li>\n<li>DE 33 Robert Beal Jr.(2026)- $814,510<\/li>\n<li>DT 91 Arik Armstead(2024)- $23,755,883<\/li>\n<li>DT 90 Kevin Givens(2023)- $2,000,000<\/li>\n<li>DT\/NT 99 Javon Kinlaw(2023)- $4,928,223<\/li>\n<li>NT\/DT 98 Javon Hargrave(2026)- $6,555,000<\/li>\n<li>NT 93 Kalia Davis(2025)- $783,003<\/li>\n<li>WLB 57 Dre Greenlaw(2024)- $5,648,558<\/li>\n<li>MLB 54 Fred Warner(2026)- $9,049,000<\/li>\n<li>MLB 48 Oren Burks(2023)- $2,773,000<\/li>\n<li>CB 7 Charvarius Ward(2024)- $6,421,000<\/li>\n<li>CB 2 Deommodore Lenoir(2024)- $1,011,217<\/li>\n<li>CB 22 Isaiah Oliver(2024)- $1,686,000<\/li>\n<li>CB 26 Samuel Womack III(2025)- $940,831<\/li>\n<li>CB 28 Darrell Luter Jr.(2026)- $832,555<\/li>\n<li>FS 31 Tashaun Gipson Sr.(2023)- $2,100,000<\/li>\n<li>FS 38 Myles Hartsfield(2023)- $1,010,000<\/li>\n<li>FS 27 Ji\u2019Ayir Brown(2026)- $993,368<\/li>\n<li>SS 29 Talanoa Hufanga(2024)- $1,000,038<\/li>\n<li>SS 30 George Odum(2024)- $2,340,000<\/li>\n<li>PK 4 Jake Moody(2026)- $975,805<\/li>\n<li>P 18 Mitch Wishnowsky(2026)- $1,700,000<\/li>\n<li>LS 46 Taybor Pepper(2025)- $1,225,000<\/li>\n<\/ol>\n<p>This leaves open 7 potential spots, with the players who are more 50\/50 below.<\/p>\n<ol>\n<li>RB 32 Tyrion Davis-Price(2025)- $1,161,033<\/li>\n<li>WR 86 Tay Martin(2023)- $750,000<\/li>\n<li>WR 17 Chris Conley(2023)- $1,092,500<\/li>\n<li>WR 83 Willie Snead IV(2023)- $965,000<\/li>\n<li>WR 28 Ronnie Bell(2026)- $770,482<\/li>\n<li>TE 89 Charlie Woerner(2023)- $1,055,258<\/li>\n<li>TE 82 Ross Dwelley(2023)- $1,080,000<\/li>\n<li>RG 51 Jason Poe(2023)- $750,000<\/li>\n<li>LT 75 Matt Pryor(2023)- $990,000<\/li>\n<li>RT 76 Jaylon Moore(2024)- $1,020,759<\/li>\n<li>RT 66 Joey Fisher(2025)<\/li>\n<li>DE\/DT 92 Kerry Hyder Jr.(2023)- $940,000<\/li>\n<li>DE 58 Alex Barrett(2023)- $870,000<\/li>\n<li>DT\/NT 96 T.Y. McGill Jr.(2023)- $940,000<\/li>\n<li>SLB 45 Demetrius Flannigan-Fowles(2023)- $1,825,000<\/li>\n<li>SLB 40 Marcelino McCrary-Ball(2023)- $750,000<\/li>\n<li>SLB 53 Dee Winters(2026)- $785,110<\/li>\n<li>SLB 50 Jalen Graham(2026)- $770,482<\/li>\n<li>WLB 59 Curtis Robinson(2023)- $940,000<\/li>\n<li>CB 20 Ambry Thomas(2024)- $1,305,232<\/li>\n<li>CB 43 Qwuantrezz Knight(2023)- $750,000<\/li>\n<li>FS 41 Tayler Hawkins(2023)- $750,000<\/li>\n<li>PK 10 Zane Gonzalez(2023)- $1,465,000<\/li>\n<\/ol>\n<p>The remainder of the 90 players are guys I consider long shots, but never count them out of course, as we&#8217;ve seen many UDFAs &amp; young or fringe players surprise, and make the 53.<\/p>\n<p>I also wanted to go over my key camp battles.<\/p>\n<p><strong>#3 Quarterback<\/strong>: The 49ers, if all 3 QBs are healthy, will likely keep all of them on the 53, those being Brock Purdy, Trey Lance, and Sam Darnold, but if Purdy isn&#8217;t ready to go week 1, I expect him to be on the reserve\/PUP list, meaning Brandon Allen would have a good shot at making the teams&#8217; practice squad as their 3rd QB.<\/p>\n<p><strong>4th Running Back<\/strong>: While I have 3 backs as locks, CMC, Mitchell, &amp; Mason, I don&#8217;t view TDP as a lock, as he needs to prove his keep, and I can see either Ronald Awatt or Khalan Laborn making the 53 if they outplay Davis-Price.<\/p>\n<p><strong>Potential 6th Wide Receiver<\/strong>: If the 49ers keep 6 wide receivers, I would have the following as players fighting for that spot, 7th-rounder Ronnie Bell, former UDFA Tay Martin, 2022 Practice Squad WR Willie Snead IV, and free agent signee Chris Conley.<\/p>\n<p><strong>#2 &amp; #3 Tight End<\/strong>: With the team drafting two TEs, Cameron Latu in the 3rd, and Brayden Willis in the 7th, along with having Charlie Woerner on the roster, and re-signing Ross Dwelley, I believe these 4 players will battle it out for the #2 &amp; #3 TE spots.<\/p>\n<p><strong>Swing Tackle Spot<\/strong>: With the Swing Tackle spot, I have free agent signee Matt Pryor, former 5th-rounder Jaylon Moore both fighting for this spot, and this is a key spot, as I can see them keeping both, as Moore has potential to play Guard.<\/p>\n<p><strong>Potential 11th Defensive Lineman<\/strong>: The 49ers have a solid d-line, but the 49ers will likely keep 10 players for sure, maybe 11, if so, the 11th comes down to Kerry Hyder Jr., and T.Y. McGill Jr. in my opinion.<\/p>\n<p><strong>Starting SAM Linebacker Spot<\/strong>: The team will have to replace a good one, with Azeez Al-Shaair now with the Tennessee Titans, and the options come down to former UDFAs Demetrius Flannigan-Fowles, &amp; Marcelino McCrary-Ball, 6th rounder Dee Winters, and 7th-rounder Jalen Graham.<\/p>\n<p><strong>Potential 6th Cornerback<\/strong>: If the 49ers decide to keep 6 corners, they will likely be deciding between former 3rd-rounder Ambry Thomas, &amp; former UDFA Qwuantrezz Knight.<\/p>\n<p>Those are my key camp battles, I do expect place kicker Zane Gonzalez will fight to be the teams&#8217; kicker, but I doubt he&#8217;ll beat out Jake Moody, and there will be a chance the team could sign Zane to the teams&#8217; practice squad, or another veteran kicker, just in case Moody starts out shaky.<\/p>\n<p style=\"font-weight: 400;\">With that said, thank you for reading, and follow me on Twitter\u00a0<a href=\"https:\/\/www.twitter.com\/49erscap\"><strong>@49erscap<\/strong><\/a>\u00a0for more salary cap information, &amp; tidbits.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>With the 49ers recently adding QB Brandon Allen, and also WR Isaiah Winstead, the team&#8230;<\/p>\n","protected":false},"author":1,"featured_media":18503,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,6,3,2],"tags":[],"class_list":["post-21219","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-prediction","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":137,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/21219","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=21219"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/21219\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/18503"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=21219"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=21219"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=21219"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}