{"id":20915,"date":"2023-04-30T15:50:08","date_gmt":"2023-04-30T19:50:08","guid":{"rendered":"https:\/\/49erscap.com\/?p=20915"},"modified":"2023-04-30T20:06:48","modified_gmt":"2023-05-01T00:06:48","slug":"an-updated-look-at-the-49ers-2023-salary-cap-situation-post-draft-cmc-restructure","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2023\/04\/30\/an-updated-look-at-the-49ers-2023-salary-cap-situation-post-draft-cmc-restructure\/","title":{"rendered":"An updated look at the 49ers 2023 salary cap situation, post Draft & CMC restructure"},"content":{"rendered":"

The NFL Draft is in the books, and the 49ers selected 9 players, while they also restructured the contract of running back Christian McCaffrey, so let’s get an updated look at the 49ers 2023 salary cap situation.<\/p>\n

The team right now would have 89 players committed, between 68 players signed, 9 draft picks, and 12 reported UDFA signings, leaving them, before the draft picks & UDFAs included, $10,788,362 under their 2023 adjusted cap.<\/p>\n

Below are the 68 players signed, with their salary cap number.<\/p>\n

    \n
  1. QB 5 Trey Lance(2024)- $9,301,434<\/li>\n
  2. QB 13 Brock Purdy(2025)- $889,253<\/li>\n
  3. QB 14 Sam Darnold(2023)- $5,111,765<\/li>\n
  4. RB 23 Christian McCaffrey(2025)- $3,424,000<\/li>\n
  5. RB 25 Elijah Mitchell(2024)- $985,893<\/li>\n
  6. RB 32 Tyrion Davis-Price(2025)- $1,161,033<\/li>\n
  7. RB 24 Jordan Mason(2024)- $873,333<\/li>\n
  8. FB 44 Kyle Juszczyk(2025)- $6,565,221<\/li>\n
  9. WR 19 Deebo Samuel(2025)- $8,653,529<\/li>\n
  10. WR 11 Brandon Aiyuk(2023)- $3,987,248<\/li>\n
  11. WR 15 Jauan Jennings(2023)- $940,000<\/li>\n
  12. WR\/KR\/PR 3 Ray-Ray McCloud III(2023)- $2,090,000<\/li>\n
  13. WR 6 Danny Gray(2025)- $1,146,569<\/li>\n
  14. WR 86 Tay Martin(2023)- $750,000<\/li>\n
  15. WR 84 Dazz Newsome(2023)- $870,000<\/li>\n
  16. WR 81 Tyron Johnson(2023)- $1,010,000<\/li>\n
  17. WR 17 Chris Conley(2023)- $1,092,500<\/li>\n
  18. WR 83 Willie Snead IV(2023)- $940,000<\/li>\n
  19. TE 85 George Kittle(2025)- $18,033,751<\/li>\n
  20. TE 89 Charlie Woerner(2023)- $1,055,258<\/li>\n
  21. TE 82 Ross Dwelley(2023)- $1,080,000<\/li>\n
  22. C 64 Jake Brendel(2026)- $2,272,000<\/li>\n
  23. C 55 Jon Feliciano(2023)- $2,250,000<\/li>\n
  24. C 67 Keith Ismael(2023)- $940,000<\/li>\n
  25. LG 65 Aaron Banks(2024)- $1,929,166<\/li>\n
  26. LG 63 Nick Zakelj(2025)- $917,590<\/li>\n
  27. RG 74 Spencer Burford(2025)- $1,038,014<\/li>\n
  28. RG 51 Jason Poe(2023)- $750,000<\/li>\n
  29. LT 71 Trent Williams(2026)- $27,227,424<\/li>\n
  30. LT 75 Matt Pryor(2023)- $990,000<\/li>\n
  31. LT 78 Leroy Watson(2023)- $750,000<\/li>\n
  32. RT 68 Colton McKivitz(2024)- $1,515,412<\/li>\n
  33. RT 76 Jaylon Moore(2024)- $1,020,759<\/li>\n
  34. RT 77 Alfredo Gutierrez(2023)- $750,000<\/li>\n
  35. DE 97 Nick Bosa(2023)- $17,859,000<\/li>\n
  36. DE\/DT 92 Kerry Hyder Jr.(2023)- $940,000<\/li>\n
  37. DE 95 Drake Jackson(2025)- $1,339,180<\/li>\n
  38. DE 94 Clelin Ferrell(2023)- $2,460,000<\/li>\n
  39. DE 58 Alex Barrett(2023)- $870,000<\/li>\n
  40. DE 56 Austin Bryant(2023)- $965,000<\/li>\n
  41. DT 91 Arik Armstead(2024)- $23,755,883<\/li>\n
  42. DT 90 Kevin Givens(2023)- $2,000,000<\/li>\n
  43. DT\/NT 99 Javon Kinlaw(2023)- $4,928,223<\/li>\n
  44. DT\/NT 96 T.Y. McGill Jr.(2023)- $940,000<\/li>\n
  45. NT\/DT 98 Javon Hargrave(2026)- $6,555,000<\/li>\n
  46. NT 93 Kalia Davis(2025)- $783,003<\/li>\n
  47. SLB 45 Demetrius Flannigan-Fowles(2023)- $1,825,000<\/li>\n
  48. SLB 40 Marcelino McCrary-Ball(2023)- $750,000<\/li>\n
  49. WLB 57 Dre Greenlaw(2024)- $5,648,558<\/li>\n
  50. WLB 59 Curtis Robinson(2023)- $940,000<\/li>\n
  51. MLB 54 Fred Warner(2026)- $9,049,000<\/li>\n
  52. MLB 48 Oren Burks(2023)- $2,773,000<\/li>\n
  53. CB 7 Charvarius Ward(2024)- $6,421,000<\/li>\n
  54. CB 20 Ambry Thomas(2024)- $1,305,232<\/li>\n
  55. CB 2 Deommodore Lenoir(2024)- $1,011,217<\/li>\n
  56. CB 22 Isaiah Oliver(2024)- $1,686,000<\/li>\n
  57. CB 26 Samuel Womack III(2025)- $940,831<\/li>\n
  58. CB 43 Qwuantrezz Knight(2023)- $750,000<\/li>\n
  59. CB 47 A.J. Parker(2023)- $940,000<\/li>\n
  60. CB 35 Tre Swilling(2023)- $750,000<\/li>\n
  61. FS 31 Tashaun Gipson Sr.(2023)- $2,100,000<\/li>\n
  62. FS 41 Tayler Hawkins(2023)- $750,000<\/li>\n
  63. FS 38 Myles Hartsfield(2023)- $1,010,000<\/li>\n
  64. SS 29 Talanoa Hufanga(2024)- $1,000,038<\/li>\n
  65. SS 30 George Odum(2024)- $2,340,000<\/li>\n
  66. PK 10 Zane Gonzalez(2023)- $1,465,000<\/li>\n
  67. P 18 Mitch Wishnowsky(2026)- $1,700,000<\/li>\n
  68. LS 46 Taybor Pepper(2025)- $1,225,000<\/li>\n<\/ol>\n

    Next are the teams’ draft picks, and their projected cap number.<\/p>\n

      \n
    1. WR — Ronnie Bell(2026)- $770,482<\/li>\n
    2. TE — Cameron Latu(2026)- $975,805<\/li>\n
    3. TE — Brayden Willis(2026)- $771,039<\/li>\n
    4. DE — Robert Beal Jr.(2026)- $814,510<\/li>\n
    5. SLB — Dee Winters(2026)- $785,110<\/li>\n
    6. SLB — Jalen Graham(2026)- $770,482<\/li>\n
    7. CB — Darrell Luter Jr.(2026)- $832,555<\/li>\n
    8. FS — Ji’Ayir Brown(2026)- $993,368<\/li>\n
    9. PK — Jake Moody(2026)- $975,805<\/li>\n<\/ol>\n

      And finally, the teams’ projected 12 UDFAs thus far, without any projected cap numbers, as we don’t know what kind of bonuses they got.<\/p>\n

        \n
      1. RB — Ronald Awatt(2025)<\/li>\n
      2. RB — Khalan Laborn(2025)<\/li>\n
      3. FB\/LB — Jack Colletto(2025)<\/li>\n
      4. WR — Jadkis Bonds(2025)<\/li>\n
      5. WR — Shae Wyatt(2025)<\/li>\n
      6. C — Corey Luciano(2025)<\/li>\n
      7. OL — Joey Fisher(2025)<\/li>\n
      8. OL — Ilm Manning(2025)<\/li>\n
      9. DE — Spencer Wage(2025)<\/li>\n
      10. MLB — Mariano Sori-Marin(2025)<\/li>\n
      11. CB — D’Shawn Jamison(2025)<\/li>\n
      12. CB\/FS — Avery Young(2025)<\/li>\n<\/ol>\n

        I expect the team to add a quarterback to the 90-man roster, and maybe another veteran EDGE rusher or veteran Tackle.<\/p>\n

        Note that the team does have 89 players committed, but Alfredo Gutierrez doesn’t count against the 90-man roster, so the team has 2 roster spots open.<\/p>\n

        Thanks for reading, and follow me on Twitter @49erscap<\/a>.<\/p>\n","protected":false},"excerpt":{"rendered":"

        The NFL Draft is in the books, and the 49ers selected 9 players, while they…<\/p>\n","protected":false},"author":1,"featured_media":18467,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,3,2],"tags":[],"class_list":["post-20915","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":119,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/20915","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=20915"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/20915\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/18467"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=20915"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=20915"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=20915"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}