{"id":15967,"date":"2022-10-22T12:00:14","date_gmt":"2022-10-22T16:00:14","guid":{"rendered":"https:\/\/49erscap.com\/?p=15967"},"modified":"2022-10-22T09:05:34","modified_gmt":"2022-10-22T13:05:34","slug":"an-updated-look-at-the-49ers-2023-salary-cap-situation-post-christian-mccaffrey-trade","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2022\/10\/22\/an-updated-look-at-the-49ers-2023-salary-cap-situation-post-christian-mccaffrey-trade\/","title":{"rendered":"An updated look at the 49ers 2023 salary cap situation, post Christian McCaffrey trade"},"content":{"rendered":"<p style=\"font-weight: 400;\">With the 49ers making a blockbuster trade Thursday night to get Christian McCaffrey, I think it\u2019s time to look at 2023 again.<\/p>\n<p style=\"font-weight: 400;\">The 49ers now have 33 players signed for 2023, accounting for $199,386,229, plus $17,085,988 in dead money, for a total cap commitment of $216,472,217, leaving them $8,527,783 under a projected $225 million cap, but with 51 players signed, the 49ers would be $4,972,217 over that $225 million cap.<\/p>\n<p style=\"font-weight: 400;\">Below are the 33 players, and their current cap numbers for 2023.<\/p>\n<ol>\n<li>LT 71 Trent Williams(2026)- $27,227,424<\/li>\n<li>DT 91 Arik Armstead(2024)- $24,213,647<\/li>\n<li>MLB 54 Fred Warner(2026)- $18,525,000<\/li>\n<li>TE 85 George Kittle(2025)- $18,033,751<\/li>\n<li>DE 97 Nick Bosa(2023)- $17,869,000<\/li>\n<li>CB 7 Charvarius Ward(2024)- $16,405,000<\/li>\n<li>RB 23 Christian McCaffrey(2025)- $12,000,000<\/li>\n<li>QB 5 Trey Lance(2024)- $9,301,434<\/li>\n<li>WR 19 Deebo Samuel(2025)- $8,860,000<\/li>\n<li>FB 44 Kyle Juszczyk(2025)- $6,588,750<\/li>\n<li>WLB 57 Dre Greenlaw(2024)- $5,707,382<\/li>\n<li>DT 99 Javon Kinlaw(2023)- $4,928,223<\/li>\n<li>WR 11 Brandon Aiyuk(2023)- $3,987,248<\/li>\n<li>MLB 48 Oren Burks(2023)- $2,773,000<\/li>\n<li>WR\/KR\/PR 3 Ray-Ray McCloud III(2023)- $2,090,000<\/li>\n<li>LG 65 Aaron Banks(2024)- $1,929,166<\/li>\n<li>SS 30 George Odum(2024)- $1,840,000<\/li>\n<li>P 18 Mitch Wishnowsky(2026)- $1,700,000<\/li>\n<li>DE 95 Drake Jackson(2025)- $1,339,180<\/li>\n<li>CB 20 Ambry Thomas(2024)- $1,305,232<\/li>\n<li>RB 32 Tyrion Davis-Price(2025)- $1,161,033<\/li>\n<li>WR 6 Danny Gray(2025)- $1,146,569<\/li>\n<li>TE 89 Charlie Woerner(2023)- $1,055,258<\/li>\n<li>RG 74 Spencer Burford(2025)- $1,038,014<\/li>\n<li>RT 76 Jaylon Moore(2024)- $1,020,759<\/li>\n<li>CB 38 Deommodore Lenoir(2024)- $1,011,217<\/li>\n<li>SS 29 Talanoa Hufanga(2024)- $1,000,038<\/li>\n<li>RB 25 Elijah Mitchell(2024)- $985,893<\/li>\n<li>CB 26 Samuel Womack III(2025)- $940,831<\/li>\n<li>LG 63 Nick Zakelj(2025)- $917,590<\/li>\n<li>NT 93 Kalia Davis(2025)- $903,003<\/li>\n<li>QB 13 Brock Purdy(2025)- $889,253<\/li>\n<li>RB 24 Jordan Mason(2024)- $873,333<\/li>\n<\/ol>\n<p style=\"font-weight: 400;\">Now let\u2019s look at the 49ers current pending free agents for the 2023 offseason.<\/p>\n<p style=\"font-weight: 400;\">Now, let\u2019s look at the teams\u2019 pending free agents.<\/p>\n<p style=\"font-weight: 400;\"><strong>UFA:<\/strong><\/p>\n<p style=\"font-weight: 400;\">RB Jeff Wilson Jr.<br \/>\nRB Tevin Coleman<br \/>\nTE Ross Dwelley<br \/>\nTE Tyler Kroft<br \/>\nTE Jordan Matthews<br \/>\nC Jake Brendel<br \/>\nC Daniel Brunskill<br \/>\nRT Mike McGlinchey<br \/>\nDE Jordan Willis<br \/>\nDE Samson Ebukam<br \/>\nDE Kerry Hyder Jr.<br \/>\nDE Charles Omenihu<br \/>\nDE Kemoko Turay<br \/>\nDT Akeem Spence<br \/>\nDT Maurice Hurst Jr.<br \/>\nNT Hassan Ridgeway<br \/>\nSLB Azeez Al-Shaair<br \/>\nCB Emmanuel Moseley<br \/>\nCB Jason Verrett<br \/>\nFS Jimmie Ward<br \/>\nFS Tashaun Gipson Sr.<br \/>\nFS Tarvarius Moore<br \/>\nPK Robbie Gould<br \/>\nLS Taybor Pepper<\/p>\n<p style=\"font-weight: 400;\"><strong>RFA:<\/strong><\/p>\n<p style=\"font-weight: 400;\">LT Colton McKivitz<br \/>\nDT Kevin Givens<br \/>\nSLB Demetrius Flannigan-Fowles<\/p>\n<p style=\"font-weight: 400;\"><strong>ERFA:<\/strong><\/p>\n<p style=\"font-weight: 400;\">WR Jauan Jennings<br \/>\nRG Blake Hance<br \/>\nWLB Curtis Robinson<\/p>\n<p style=\"font-weight: 400;\">The 49ers would likely tender all 6 of their RFAs &amp; ERFAs, which would be $2.629 million for Givens, &amp; Flannigan-Fowles, and $2.745 million for McKivitz, while Jennings, Hance, &amp; Robinson would get the $940,000 tender as ERFAs.<\/p>\n<p style=\"font-weight: 400;\">That would be a total of $10.823 million, which would put the 49ers $2,295,217 over the $225 million salary cap, but that\u2019s with 39 players signed, with 51 signed, they\u2019d be $11,295,217 over the cap, but this doesn\u2019t include potential cap credits, which I went over <a href=\"https:\/\/49erscap.com\/index.php\/2022\/10\/21\/a-post-week-6-pre-week-7-look-at-what-the-49ers-can-get-back-in-2023-in-adjustments-credits\/\">yesterday<\/a>, which would be a total of $3,716,466, which would put the team the $1,421,249 under with 39 players signed, and $7,578,751 over with 51 players signed.<\/p>\n<p style=\"font-weight: 400;\">Now, the 49ers will need to make cap room, with the top candidates below, with savings.<\/p>\n<p style=\"font-weight: 400;\">RB Christian McCaffrey &#8211; $8.576 million max, $7,146,666 minimum<\/p>\n<p style=\"font-weight: 400;\">TE George Kittle \u2013 $8.456 million max, $7,927,500 minimum<\/p>\n<p style=\"font-weight: 400;\">LT Trent Williams \u2013 $14.588 million max, $13,676,250 minimum<\/p>\n<p style=\"font-weight: 400;\">DT Arik Armstead \u2013 $11.78 million max, $11,043,750 minimum<\/p>\n<p style=\"font-weight: 400;\">MLB Fred Warner \u2013 $9.476 million max, $8,883,750 minimum<\/p>\n<p style=\"font-weight: 400;\">But don\u2019t worry, the 49ers will have cap room to try &amp; re-sign some of the likes of running backs Jeff Wilson Jr., &amp; Tevin Coleman, center Jake Brendel, right guard Daniel Brunskill, defensive ends Samson Ebukam, &amp; Charles Omenihu, nose tackle Hassan Ridgeway, strongside linebacker Azeez Al-Shaair, cornerback Emmanuel Moseley, &amp; free safeties Jimmie Ward, and Tashaun Gipson Sr.<\/p>\n<p style=\"font-weight: 400;\">As always, thank you for reading, you can follow me on twitter\u00a0<a href=\"https:\/\/www.twitter.com\/49erscap\"><strong>@49erscap<\/strong><\/a>\u00a0for more salary cap information &amp; tidbits.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>With the 49ers making a blockbuster trade Thursday night to get Christian McCaffrey, I think&#8230;<\/p>\n","protected":false},"author":1,"featured_media":16005,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[4,6,3,2],"tags":[],"class_list":["post-15967","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-exclusive","category-prediction","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":134,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/15967","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=15967"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/15967\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/16005"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=15967"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=15967"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=15967"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}