{"id":11228,"date":"2022-05-02T11:30:44","date_gmt":"2022-05-02T15:30:44","guid":{"rendered":"https:\/\/49erscap.com\/?p=11228"},"modified":"2022-05-02T11:27:00","modified_gmt":"2022-05-02T15:27:00","slug":"my-post-draft-way-way-too-early-49ers-2022-roster-projection-both-53-man-practice-squad-with-notes-1-0","status":"publish","type":"post","link":"https:\/\/49erscap.com\/index.php\/2022\/05\/02\/my-post-draft-way-way-too-early-49ers-2022-roster-projection-both-53-man-practice-squad-with-notes-1-0\/","title":{"rendered":"My Post Draft way way too early 49ers 2022 roster projection, both 53-man, &#038; practice squad, with notes, 1.0"},"content":{"rendered":"<p>With the 2022 NFL Draft in the rearview mirror, it\u2019s time for my posy draft 53-man roster projection.<\/p>\n<p>I went over my locks Sunday, so let\u2019s look at <a href=\"https:\/\/49erscap.com\/index.php\/2022\/05\/01\/my-6th-breakdown-of-the-49ers-current-2022-roster-with-my-locks-50-50s-longshots-plus-analysis\/\">them<\/a>, with their 2022 cap numbers.<\/p>\n<ol>\n<li>QB Trey Lance(2024)- $7,751,195<\/li>\n<li>QB Nate Sudfeld(2022)- $2,000,000<\/li>\n<li>RB Elijah Mitchell(2024)- $870,893<\/li>\n<li>RB Trey Sermon(2024)- $1,107,485<\/li>\n<li>RB Jeff Wilson Jr.(2022)- $1,085,000<\/li>\n<li>RB Tyrion Davis-Price(2025)- $968,497<\/li>\n<li>FB Kyle Juszczyk(2025)- $2,958,750<\/li>\n<li>WR Deebo Samuel(2022)- $4,890,519<\/li>\n<li>WR Brandon Aiyuk(2023)- $3,417,641<\/li>\n<li>WR Jauan Jennings(2022)- $825,000<\/li>\n<li>WR\/KR\/PR Ray-Ray McCloud(2023)- $1,910,000<\/li>\n<li>WR Danny Gray(2025)- $954,876<\/li>\n<li>TE George Kittle(2025)- $7,769,765<\/li>\n<li>TE Charlie Woerner(2023)- $940,258<\/li>\n<li>C Alex Mack(2023)- $6,725,000<\/li>\n<li>LG Aaron Banks(2024)- $1,607,638<\/li>\n<li>LG Colton McKivitz(2022)- $895,000<\/li>\n<li>RG Daniel Brunskill(2022)- $2,433,000<\/li>\n<li>LT Trent Williams(2026)- $14,031,765<\/li>\n<li>LT Jaylon Moore(2024)- $905,759<\/li>\n<li>RT Mike McGlinchey(2022)- $10,880,000<\/li>\n<li>RT Spencer Burford(2025)- $902,792<\/li>\n<li>DE Nick Bosa(2022)- $10,805,564<\/li>\n<li>DE Samson Ebukam(2022)- $8,250,000<\/li>\n<li>DE Charles Omenihu(2022)- $2,540,000<\/li>\n<li>DE Jordan Willis(2022)- $970,000<\/li>\n<li>DE Kerry Hyder Jr.(2022)- $1,500,000<\/li>\n<li>DE Kemoko Turay(2022)- $1,700,000<\/li>\n<li>DE Drake Jackson(2025)- $1,136,274<\/li>\n<li>DT Arik Armstead(2024)- $9,576,000<\/li>\n<li>DT Javon Kinlaw(2023)- $4,224,191<\/li>\n<li>DT Kevin Givens(2022)- $895,000<\/li>\n<li>NT Hassan Ridgeway(2022)- $1,800,000<\/li>\n<li>NT Kalia Davis(2025)- $743,853<\/li>\n<li>WLB Dre Greenlaw(2022)- $2,620,429<\/li>\n<li>MLB Fred Warner(2026)- $8,134,588<\/li>\n<li>MLB Oren Burks(2023)- $1,408,000<\/li>\n<li>SLB Azeez Al-Shaair(2022)- $3,986,000<\/li>\n<li>CB Charvarius Ward(2024)- $3,800,000<\/li>\n<li>CB Emmanuel Moseley(2022)- $6,555,529<\/li>\n<li>CB Ambry Thomas(2024)- $1,087,693<\/li>\n<li>CB Deommodore Lenoir(2024)- $896,217<\/li>\n<li>CB Dontae Johnson(2022)- $1,047,500<\/li>\n<li>FS Jimmie Ward(2022)- $12,935,588<\/li>\n<li>FS Tarvarius Moore(2022)- $965,000<\/li>\n<li>SS Talanoa Hufanga(2024)- $885,038<\/li>\n<li>SS George Odum(2024)- $1,435,000<\/li>\n<li>PK Robbie Gould(2022)- $5,509,313<\/li>\n<li>P Mitch Wishnowsky(2022)- $1,156,018<\/li>\n<li>LS Taybor Pepper(2022)- $1,120,000<\/li>\n<\/ol>\n<p>Next up are the 49ers current 2022 draft picks, and what they\u2019ll cost.<\/p>\n<p>Ok, next up are players who are 50\/50, or fighting for a roster spot, with their 2022 cap numbers.<\/p>\n<ol>\n<li>RB JaMycal Hasty(2022)- $895,000<\/li>\n<li>WR Malik Turner(2022)- $945,000<\/li>\n<li>WR Marcus Johnson(2022)- $895,000<\/li>\n<li>TE Ross Dwelley(2022)- $895,000<\/li>\n<li>TE Tanner Hudson(2022)- $895,000<\/li>\n<li>TE Jordan Matthews(2022)- $895,000<\/li>\n<li>C Jake Brendel(2022)- $895,000<\/li>\n<li>C Dohnovan West(2024)- $708,333<\/li>\n<li>C Jason Poe(2024)- $705,000<\/li>\n<li>OG Nick Zakelj(2025)- $761,024<\/li>\n<li>RT Justin Skule(2022)- $939,887<\/li>\n<li>DT Maurice Hurst Jr.(2022)- $945,000<\/li>\n<li>SLB Demetrius Flannigan-Fowles(2022)- $895,000<\/li>\n<li>CB Darqueze Dennard(2022)- $895,000<\/li>\n<li>CB Samuel Womack(2025)- $788,386<\/li>\n<li>CB Tariq Castro-Fields(2025)- $743,853<\/li>\n<li>FS Leon O\u2019Neal(2024)- $708,333<\/li>\n<\/ol>\n<p>Now, my projected 53-man roster &amp; practice squad.<\/p>\n<p><strong>OFFENSE:<\/strong><\/p>\n<p>QB(2): 5 Trey Lance(2024), &amp; 7 Nate Sudfeld(2022)<br \/>\nRB(4): 25 Elijah Mitchell(2024), 22 Jeff Wilson Jr.(2022), 28 Trey Sermon(2024), &#8212; Tyrion Davis-Price(2025)<br \/>\nFB(1): 44 Kyle Juszczyk(2025)<br \/>\nWR(6): 19 Deebo Samuel(2022), 11 Brandon Aiyuk(2023), 15 Jauan Jennings(2022), 14 Ray-Ray McCloud(2023), &#8212; Malik Turner(2022), &amp; &#8212; Danny Gray(2025)<br \/>\nTE(3): 85 George Kittle(2025), 89 Charlie Woerner(2023), &amp; 82 Ross Dwelley(2022)<br \/>\nC(1): 50 Alex Mack(2023)<br \/>\nLG(2): 65 Aaron Banks(2024), &amp; 68 Colton McKivitz(2022)<br \/>\nRG(2): 60 Daniel Brunskill(2022), &amp; &#8212; Nick Zakejl(2025)<br \/>\nLT(2): 71 Trent Williams(2026), &amp; 76 Jaylon Moore(2024)<br \/>\nRT(2): 69 Mike McGlinchey(2022), &amp; &#8212; Spencer Burford(2025)<\/p>\n<p><strong>DEFENSE:<\/strong><\/p>\n<p>DE(6): 97 Nick Bosa(2022), 56 Samson Ebukam(2022), 94 Charles Omenihu(2022), 92 Kerry Hyder Jr.(2022), &#8212; Kemoko Turay(2022), &amp; &#8212; Drake Jackson(2025)<br \/>\nDT(2): 91 Arik Armstead(2024), &amp; 90 Kevin Givens(2022)<br \/>\nNT(2): 99 Javon Kinlaw(2023), &amp; 98 Hassan Ridgeway(2022), [&#8211; Kalia Davis(2025)-NFI]<br \/>\nWLB(1): 57 Dre Greenlaw(2022)<br \/>\nMLB(2): 54 Fred Warner(2026), &amp; 48 Oren Burks(2023)<br \/>\nSLB(1): 51 Azeez Al-Shaair(2022)<br \/>\nCB(7): 35 Charvarius Ward(2024), 20 Ambry Thomas(2024), 4 Emmanuel Moseley(2022), 38 Deommodore Lenoir(2024), 27 Dontae Johnson(2022), &#8212; Samuel Womack(2025), &amp; &#8212; Tariq Castro-Fields(2025)<br \/>\nFS(2): 1 Jimmie Ward(2022), &amp; 33 Tarvarius Moore(2022)<br \/>\nSS(2): 29 Talanoa Hufanga(2024), &amp; 30 George Odum(2024)<\/p>\n<p><strong>SPECIAL TEAMS:<\/strong><\/p>\n<p>PK(1): 9 Robbie Gould(2022)<br \/>\nP(1): 18 Mitch Wishnowsky(2022)<br \/>\nLS(1): 46 Taybor Pepper(2022)<\/p>\n<p><strong>PRACTICE SQUAD:<\/strong><\/p>\n<p>QB \u2013 Brock Purdy<br \/>\nRB 23 JaMycal Hasty<br \/>\nFB 40 Josh Hokit<br \/>\nWR \u2013 Marcus Johnson*<br \/>\nWR \u2013 Tay Martin<br \/>\nWR \u2013 Taysir Mack<br \/>\nTE 84 Tanner Hudson<br \/>\nC \u2013 Dohnovan West<br \/>\nRG \u2013 Jason Poe<br \/>\nDE 75 Jordan Willis*<br \/>\nDT 96 Maurice Hurst Jr.*<br \/>\nLB \u2013 Segun Olubi<br \/>\nLB \u2013 Jeremiah Gemmel<br \/>\nLB 45 Demetrius Flannigan-Fowles<br \/>\nCB 31 Darqueze Dennard*<br \/>\nS \u2013 Leon O\u2019Neal<\/p>\n<p>With this roster, the 49ers would have a cap commitment of $180,357,191, plus $13,567,107 in dead money, for a total cap commitment of $193,924,298, leaving the 49ers $19,439,863 under their 2022 adjusted salary cap, and they would reserve up to $8 million for in season moves, leaving over $10 million in cap room to be carried over into 2023.<\/p>\n<p><strong>NOTES:<\/strong><\/p>\n<p>Of the teams\u2019 UDFAs, I think West &amp; O\u2019Neal have the best shot at making the opening day roster, and in order for these 2 to make the roster, they&#8217;d need to beat out the likes of Nick Zakejl for West, or if Alex Mack retires, and O&#8217;Neal may have to beat out Tarvarius Moore, by proving to be both a good safety, and special teamer.<\/p>\n<p>I don&#8217;t see the 49ers going with only 5 WRs, so for now, I have Malik Turner making it, as he has $300,000 guaranteed.<\/p>\n<p>At TE, unless the 49ers bring in someone else, Ross Dwelley will be the 3rd TE, plus he has $250,000 guaranteed.<\/p>\n<p>If Alex Mack retires, as I said above, I would put Dohnovan West on the 53, and Jake Brendel on the practice squad.<\/p>\n<p>I did have Willis as a lock, but I&#8217;m not sure if the team goes with 11 defensive lineman or not.<\/p>\n<p>Kalia Davis, the rookie nose tackle from UCF, will likely begin the season on the reserve\/NFI list, as he tore his ACL back in October of 2021, so he likely won&#8217;t be ready to begin 2022.<\/p>\n<p>I know 4 linebackers is light, but I&#8217;m just not sure where else they&#8217;d go light, as they&#8217;ve gone with 4 in the past, plus with UDFAs like Jeremiah Gemmel, &amp; Sebun Olubi, both likely practice squaders, I think the 49ers will be fine with just 4.<\/p>\n<p>As for the DBs, again, I wanted to put O&#8217;Neal on here, but unless someone from my locks, like Tarvarius Moore, plays badly, O&#8217;Neal is likely a practice squader, at this moment, as we all know injuries can, and will happen.<\/p>\n<p>So, there you have it, my post draft way way too early projected roster for the 2022 season.<\/p>\n<p>As always, I thank you for reading, leave a comment, or follow me on Twitter\u00a0<a href=\"https:\/\/www.twitter.com\/49erscap\">@49erscap<\/a>.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>With the 2022 NFL Draft in the rearview mirror, it\u2019s time for my posy draft&#8230;<\/p>\n","protected":false},"author":1,"featured_media":7307,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"categories":[5,4,6,3,2],"tags":[],"class_list":["post-11228","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-analysis","category-exclusive","category-prediction","category-roster","category-salary-cap"],"acf":[],"aioseo_notices":[],"views":376,"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/11228","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=11228"}],"version-history":[{"count":0,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/posts\/11228\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media\/7307"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=11228"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/categories?post=11228"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/tags?post=11228"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}