{"id":23503,"date":"2023-09-07T09:28:38","date_gmt":"2023-09-07T13:28:38","guid":{"rendered":"https:\/\/49erscap.com\/?page_id=23503"},"modified":"2026-04-06T19:55:47","modified_gmt":"2026-04-06T23:55:47","slug":"49ers-2028-salary-cap","status":"publish","type":"page","link":"https:\/\/49erscap.com\/index.php\/49ers-2028-salary-cap\/","title":{"rendered":"49ers 2028 Salary Cap"},"content":{"rendered":"\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

DISCLAIMER<\/strong>:<\/em>\u00a0If anyone would like to use these numbers or decides to post them, please post back as to where you received them from. As these were very hard to get, it\u2019s taken me years and years to get a reputation, and to see it plagiarized is a real slap in the face to people like myself. So PLEASE link back, and give credit where credit is due, do not blatantly copy my numbers. Thank you, Jason Hurley.<\/p>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t

\n\t\t\t\t\t
\n\t\t
\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

2028 Cap Summary:<\/strong><\/span><\/h1><\/colgroup>
Total<\/td>$292,748,657<\/td><\/tr>
Dead<\/td>$26,970,472<\/td><\/tr>
Total and Dead<\/td>$319,719,129<\/td><\/tr>
2028 Cap<\/td>$355,000,000<\/td><\/tr>
Cap Space<\/td>$35,280,871<\/td><\/tr>
Effective Cap Room<\/td>$5,055,871<\/td><\/tr>
Players under contract<\/td>20 Players<\/td><\/tr><\/tbody><\/table>

2027 NLTBE Incentives:<\/span><\/strong><\/h1><\/colgroup>
Player<\/td>Amount<\/td>Triggers<\/td><\/tr>
WR Mike Evans<\/td>$6,000,000<\/td>$1.5M:<\/span>
Top 10 receptions in NFL + Playoff Berth
$1.5M:<\/span>
Top 10 receiving yards in NFL + Playoff Berth
$1.5M:<\/span>
Top 10 receiving touchdowns in NFL + Playoff Berth
$500K:<\/span>
75% regular season & playoffs playtime + Each
Playoff Win<\/td><\/tr>
TOTAL<\/td>$6,000,000<\/td>\u00a0<\/td><\/tr><\/tbody><\/table><\/div><\/figure>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t
\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

The following players have either all, or part of their base salary guaranteed for the 2028 season<\/strong><\/p>

\u00a0<\/p>

QB Brock Purdy – $34,100,000 on April 1, 2027
DT Alfred Collins – $1,010,470 at signing
LEO Mykel Williams – $1,235,000 for being a 1st-round pick<\/p>

\u00a0<\/p>

The following players have per game roster bonuses that are paid out over 17 games, and the player must be on the 48-man active gameday roster to collect the check<\/strong><\/p>

\u00a0<\/p>

QB Brock Purdy – $850,000
WR Mike Evans – $850,000
WR Brandon Aiyuk – $750,000
TE George Kittle – $750,000
RT Colton McKivitz – $680,000
DE Nick Bosa – $500,000
DT Osa Odighizuwa – $500,000
MLB Fred Warner – $750,000
CB Deommodore Lenoir – $750,000
PK Eddy Pi\u00f1eiro – $340,000<\/p>


The following players have guaranteed roster bonuses in their cap numbers<\/strong><\/p>

\u00a0<\/p>

LEO Mykel Williams – $3,006,367<\/p>


The following players have workout bonuses that they can earn by completing the offseason workout program<\/strong><\/p>

\u00a0<\/p>

QB Brock Purdy – $100,000
WR Mike Evans – $150,000
WR Brandon Aiyuk – $100,000
TE George Kittle – $100,000
RT Colton McKivitz – $150,000
WLB Nick Martin – $50,000
MLB Fred Warner – $100,000
CB Deommodore Lenoir – $100,000
CB Upton Stout – $50,000
PK Eddy Pi\u00f1eiro – $25,000<\/p>

\u00a0<\/p>

The following players have option bonuses that must be picked by a certain day<\/strong><\/p>

\u00a0<\/p>

QB Brock Purdy – $20,000,000 by September 1, 2028
WR Mike Evans – $10,950,000
TE George Kittle – $15,400,000 by September 1, 2028
RT Colton McKivitz – $6,800,000 by September 1, 2028
PK Eddy Pi\u00f1eiro – $1,935,000<\/p>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t

\n\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

DISCLAIMER<\/strong>:<\/em> Below is the 49ers current salary cap outlook for 2028<\/p>
JSY #<\/td>NAME<\/td>POS.<\/td>SIGNED<\/td>CAP NUMBER<\/td>PRORATED<\/td>ROSTER<\/td>WORKOUT<\/td>LTBE<\/td>BASE<\/td><\/tr><\/thead>
13<\/td>Purdy, Brock<\/td>QB<\/td>2030<\/td>$56,913,530<\/td>$21,863,530<\/td>$850,000<\/td>$100,000<\/td>$0<\/td>$34,100,000<\/td><\/tr>
97<\/td>Bosa, Nick<\/td>DE\/LEO\/DT<\/td>2028<\/td>$47,142,105<\/td>$13,142,105<\/td>$500,000<\/td>$0<\/td>$0<\/td>$33,500,000<\/td><\/tr>
11<\/td>Aiyuk, Brandon<\/td>WR<\/td>2028<\/td>$43,325,281<\/td>$13,325,281<\/td>$750,000<\/td>$100,000<\/td>$0<\/td>$29,150,000<\/td><\/tr>
54<\/td>Warner, Fred<\/td>MLB<\/td>2029<\/td>$31,884,000<\/td>$11,034,000<\/td>$750,000<\/td>$100,000<\/td>$0<\/td>$20,000,000<\/td><\/tr>
2<\/td>Lenoir, Deommodore<\/td>CB<\/td>2029<\/td>$23,795,000<\/td>$6,800,000<\/td>$750,000<\/td>$100,000<\/td>$0<\/td>$16,145,000<\/td><\/tr>
92<\/td>Odighizuwa, Osa<\/td>DT<\/td>2028<\/td>$20,500,000<\/td>$0<\/td>$500,000<\/td>$0<\/td>$0<\/td>$20,000,000<\/td><\/tr>
85<\/td>Kittle, George<\/td>TE<\/td>2029<\/td>$17,107,000<\/td>$14,507,000<\/td>$750,000<\/td>$100,000<\/td>$0<\/td>$1,750,000<\/td><\/tr>
68<\/td>McKivitz, Colton<\/td>RT\/LT\/LG\/RG<\/td>2028<\/td>$15,866,555<\/td>$7,676,555<\/td>$680,000<\/td>$150,000<\/td>$0<\/td>$7,360,000<\/td><\/tr>
\u00a0<\/td>Evans, Mike<\/td>WR<\/td>2028<\/td>$9,700,000<\/td>$7,000,000<\/td>$850,000<\/td>$150,000<\/td>$0<\/td>$1,700,000<\/td><\/tr>
98<\/td>Williams, Mykel<\/td>LEO\/DT<\/td>2028<\/td>$7,691,816<\/td>$3,450,449<\/td>$3,006,367<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
18<\/td>Pi\u00f1eiro, Eddy<\/td>PK<\/td>2029<\/td>$3,397,000<\/td>$1,332,000<\/td>$340,000<\/td>$25,000<\/td>$0<\/td>$1,700,000<\/td><\/tr>
95<\/td>Collins, Alfred<\/td>DT\/NT<\/td>2028<\/td>$3,279,470<\/td>$1,033,982<\/td>$0<\/td>$0<\/td>$0<\/td>$2,245,488<\/td><\/tr>
45<\/td>Martin, Nick<\/td>WLB<\/td>2028<\/td>$2,087,804<\/td>$353,030<\/td>$0<\/td>$50,000<\/td>$0<\/td>$1,684,774<\/td><\/tr>
20<\/td>Stout, Upton<\/td>CB<\/td>2028<\/td>$1,960,377<\/td>$280,215<\/td>$0<\/td>$50,000<\/td>$0<\/td>$1,630,162<\/td><\/tr>
99<\/td>West, C.J.<\/td>NT\/DT<\/td>2028<\/td>$1,487,773<\/td>$252,773<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
17<\/td>Watkins, Jordan<\/td>WR\/PR<\/td>2028<\/td>$1,401,454<\/td>$166,454<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
29<\/td>James, Jordan<\/td>RB<\/td>2028<\/td>$1,344,921<\/td>$109,921<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
36<\/td>Sigle, Marquse<\/td>FS\/SS<\/td>2028<\/td>$1,335,594<\/td>$100,594<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
14<\/td>Rourke, Kurtis<\/td>QB<\/td>2028<\/td>$1,268,559<\/td>$33,559<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr>
75<\/td>Colby, Connor<\/td>LG\/RG<\/td>2028<\/td>$1,260,418<\/td>$25,418<\/td>$0<\/td>$0<\/td>$0<\/td>$1,235,000<\/td><\/tr><\/tbody><\/table>

\u00a0<\/p><\/colgroup>
Dead Money<\/td>Amount<\/td><\/tr>
Christian McCaffrey<\/td>$13,831,472<\/td><\/tr>
Luke Farrell<\/td>$5,670,000<\/td><\/tr>
Vederian Lowe<\/td>$3,744,000<\/td><\/tr>
Jake Tonges<\/td>$3,329,000<\/td><\/tr>
Luke Gifford<\/td>$396,000<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$26,970,472<\/td><\/tr><\/tbody><\/table>

\u00a0<\/p>
NAME<\/td>DEAD PRE 6-1<\/td>DEAD POST 6-1 wb 28<\/td>DEAD POST 6-1 28<\/td>DEAD POST 6-1 29<\/td>SAVED POST 6-1 wb 28<\/td>SAVED PRE 6-1<\/td>SAVED POST 6-1<\/td><\/tr><\/thead>
Purdy, Brock<\/td>$69,277,060<\/td>$76,913,530<\/td>$76,913,530<\/td>($7,636,470)<\/span><\/td>($20,000,000)<\/span><\/td>($12,363,530)<\/span><\/td>($20,000,000)<\/span><\/td><\/tr>
Bosa, Nick<\/td>$27,531,212<\/td>$13,142,105<\/td>$13,142,105<\/td>$14,389,107<\/td>$34,000,000<\/td>$19,610,893<\/td>$34,000,000<\/td><\/tr>
Aiyuk, Brandon<\/td>$27,870,281<\/td>$13,425,281<\/td>$13,325,281<\/td>$14,545,000<\/td>$29,900,000<\/td>$15,455,000<\/td>$30,000,000<\/td><\/tr>
Warner, Fred<\/td>$19,158,000<\/td>$11,134,000<\/td>$11,034,000<\/td>$8,124,000<\/td>$20,750,000<\/td>$12,726,000<\/td>$20,850,000<\/td><\/tr>
Lenoir, Deommodore<\/td>$13,900,000<\/td>$6,900,000<\/td>$6,800,000<\/td>$7,100,000<\/td>$16,895,000<\/td>$9,895,000<\/td>$16,995,000<\/td><\/tr>
Odighizuwa, Osa<\/td>$0<\/td>$0<\/td>$0<\/td>$0<\/td>$20,500,000<\/td>$20,500,000<\/td>$20,500,000<\/td><\/tr>
Kittle, George<\/td>$44,236,000<\/td>$14,607,000<\/td>$14,507,000<\/td>$29,729,000<\/td>$2,500,000<\/td>($27,129,000)<\/span><\/td>$2,600,000<\/td><\/tr>
McKivitz, Colton<\/td>$31,878,113<\/td>$7,826,555<\/td>$7,676,555<\/td>$24,201,558<\/td>$8,040,000<\/td>($16,011,558)<\/span><\/td>$8,190,000<\/td><\/tr>
Evans, Mike<\/td>$27,790,000<\/td>$7,150,000<\/td>$7,000,000<\/td>$20,790,000<\/td>$2,550,000<\/td>($18,090,000)<\/span><\/td>$2,700,000<\/td><\/tr>
Wiilliams, Mykel<\/td>$7,691,816<\/td>$7,691,816<\/td>$7,691,816<\/td>$0<\/td>$0<\/td>$0<\/td>$0<\/td><\/tr>
Pi\u00f1eiro, Eddy<\/td>$5,241,000<\/td>$1,357,000<\/td>$1,332,000<\/td>$3,909,000<\/td>$2,040,000<\/td>($1,844,000)<\/span><\/td>$2,065,000<\/td><\/tr>
Collins, Alfred<\/td>$2,044,452<\/td>$2,044,452<\/td>$2,044,452<\/td>$0<\/td>$1,235,018<\/td>$1,235,018<\/td>$1,235,018<\/td><\/tr>
Martin, Nick<\/td>$353,030<\/td>$353,030<\/td>$303,030<\/td>$50,000<\/td>$1,734,774<\/td>$1,734,774<\/td>$1,784,774<\/td><\/tr>
Stout, Upton<\/td>$280,215<\/td>$280,215<\/td>$230,215<\/td>$50,000<\/td>$1,680,162<\/td>$1,680,162<\/td>$1,730,162<\/td><\/tr>
West, C.J.<\/td>$252,773<\/td>$252,773<\/td>$252,773<\/td>$0<\/td>$1,235,000<\/td>$1,235,000<\/td>$1,235,000<\/td><\/tr>
Watkins, Jordan<\/td>$332,908<\/td>$166,454<\/td>$166,454<\/td>$166,454<\/td>$1,235,000<\/td>$1,068,546<\/td>$1,235,000<\/td><\/tr>
James, Jordan<\/td>$219,842<\/td>$109,921<\/td>$109,921<\/td>$109,921<\/td>$1,235,000<\/td>$1,125,079<\/td>$1,235,000<\/td><\/tr>
Sigle, Marques<\/td>$100,594<\/td>$100,594<\/td>$100,594<\/td>$0<\/td>$1,235,000<\/td>$1,235,000<\/td>$1,235,000<\/td><\/tr>
Rourke, Kurtis<\/td>$67,118<\/td>$33,559<\/td>$33,559<\/td>$33,559<\/td>$1,235,000<\/td>$1,201,441<\/td>$1,235,000<\/td><\/tr>
Colby, Connor<\/td>$25,418<\/td>$25,418<\/td>$25,418<\/td>$0<\/td>$1,235,000<\/td>$1,235,000<\/td>$1,235,000<\/td><\/tr><\/tbody><\/table>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t","protected":false},"excerpt":{"rendered":"

DISCLAIMER:\u00a0If anyone would like to use these numbers or decides to post them, please post…<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_acf_changed":false,"om_disable_all_campaigns":false,"_exactmetrics_skip_tracking":false,"_exactmetrics_sitenote_active":false,"_exactmetrics_sitenote_note":"","_exactmetrics_sitenote_category":0,"footnotes":""},"class_list":["post-23503","page","type-page","status-publish","hentry"],"acf":[],"aioseo_notices":[],"_links":{"self":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/pages\/23503","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/comments?post=23503"}],"version-history":[{"count":215,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/pages\/23503\/revisions"}],"predecessor-version":[{"id":47107,"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/pages\/23503\/revisions\/47107"}],"wp:attachment":[{"href":"https:\/\/49erscap.com\/index.php\/wp-json\/wp\/v2\/media?parent=23503"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}