{"id":1421,"date":"2021-04-30T17:01:10","date_gmt":"2021-04-30T17:01:10","guid":{"rendered":"http:\/\/49erscap.com\/?page_id=1421"},"modified":"2024-01-20T17:18:32","modified_gmt":"2024-01-20T21:18:32","slug":"49ers-2023-salary-cap","status":"publish","type":"page","link":"https:\/\/49erscap.com\/index.php\/49ers-2023-salary-cap\/","title":{"rendered":"2023 Salary Cap"},"content":{"rendered":"\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

DISCLAIMER<\/strong>:<\/em>\u00a0If anyone would like to use these numbers or decides to post them, please post back as to where you received them from. As these were very hard to get, it\u2019s taken me years and years to get a reputation, and to see it plagiarized is a real slap in the face to people like myself. So PLEASE link back, and give credit where credit is due, do not blatantly copy my numbers. Thank you, Jason Hurley.<\/p>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t

\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

2023 Cap Summary:<\/span><\/h1>
Total\u00a0\u00a0<\/td>$165,798,634<\/td><\/tr>
Dead<\/td>$34,730,104<\/td><\/tr>
Total and Dead<\/td>$200,528,738<\/td><\/tr>
2023 Cap<\/td>$224,800,000<\/td><\/tr>
2023 Adjusted Cap<\/td>$237,520,268<\/td><\/tr>
Adjustments<\/td>$7,481,473<\/td><\/tr>
2022 Carryover<\/td>$5,238,795<\/td><\/tr>
Cap Space<\/td>$36,991,530<\/td><\/tr>
Players under contract<\/td>80 Players<\/td><\/tr><\/tbody><\/table>

2022 Per Game Roster Bonus Credits:<\/span><\/strong><\/h1><\/div><\/div><\/div>
Player<\/td>Amount<\/td><\/tr>
QB Jimmy Garoppolo<\/td>$88,235<\/td><\/tr>
FB Kyle Juszczyk<\/td>$23,529<\/td><\/tr>
LT Trent Williams<\/td>$44,118<\/td><\/tr>
DE Samson Ebukam<\/td>$58,824<\/td><\/tr>
DT Arik Armstead<\/td>$352,941<\/td><\/tr>
NT Hassan Ridgeway<\/td>$100,000<\/td><\/tr>
WLB Dre Greenlaw<\/td>$58,824<\/td><\/tr>
CB Emmanuel Moseley<\/td>$176,471<\/td><\/tr>
FS Jimmie Ward<\/td>$117,647<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$1,020,588<\/td><\/tr><\/tbody><\/table><\/div><\/div><\/div><\/div><\/div><\/div>

2022 UDFA Base Salary Guarantee Paybacks for 2023:<\/span><\/strong><\/h1>
<\/colgroup>
Player<\/td>Amount<\/td>Amount Earned So Far<\/td><\/tr>
WR Tay Martin<\/td>$45,000<\/td>$262,333<\/td><\/tr>
RG Jason Poe<\/td>$65,000<\/td>$207,000<\/td><\/tr>
SLB Marcelino McCrary-Ball<\/td>$100,000<\/td>$207,000<\/td><\/tr>
CB Qwuantrezz Knight<\/td>$25,000<\/td>$207,000<\/td><\/tr>
FS Tayler Hawkins<\/td>$50,000<\/td>$207,000<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$285,000<\/td>$1,090,333<\/td><\/tr><\/tbody><\/table><\/div>

2022 Veteran Base Salary Guarantee Paybacks for 2023:<\/span><\/strong><\/h1>
<\/colgroup>
Player<\/td>Amount<\/td>Amount Earned So Far<\/td><\/tr>
QB Nate Sudfeld<\/td>$1,035,000<\/td>$1,035,000<\/td><\/tr>
WR Malik Turner<\/td>$300,000<\/td>$447,666<\/td><\/tr>
WR Marcus Johnson<\/td>$250,000<\/td>$792,033<\/td><\/tr>
DE Kemoko Turay<\/td>$801,622<\/td>$801,622<\/td><\/tr>
CB Dontae Johnson<\/td>$447,667<\/td>$447,667<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$2,834,289<\/td>$3,523,988<\/td><\/tr><\/tbody><\/table><\/div><\/div><\/div><\/div><\/div>

2023 NLTBE Incentives:<\/span><\/strong><\/h1><\/colgroup>
Player<\/td>Amount<\/td>Triggers<\/td><\/tr>
QB Sam Darnold<\/td>$4,700,000<\/td>$5.1M:<\/span>
$300K each game with 25% Playtime & Wins
$1M:<\/span>
50% Playtime & make playoffs
$400K:<\/span>
$100K for 50% Playtime for each playoff game<\/td><\/tr>
WR Deebo Samuel<\/td>$500,000<\/td>380+ rush yards<\/td><\/tr>
WR Ray-Ray McCloud III<\/td>$700,000<\/td>$500K:<\/span>
46% Playtime
400 Receiving Yards
200 Rush Yards
$200K:<\/strong><\/span>
Pro Bowl<\/td><\/tr>
C Jake Brendel<\/td>$500,000<\/td>Playtime<\/td><\/tr>
RT Colton McKivitz<\/td>$135,000<\/td>Playtime<\/td><\/tr>
DE Clelin Ferrell<\/td>$1,500,000<\/td>$250K:<\/span>
50%-79.9% Playtime
$500K:<\/span>
80% or more Playtime
$100K:<\/span>
5-6 Sacks
$250K:<\/span>
7-10.5 Sacks
$500K:<\/span>
11 or more sacks
$500K:<\/span>
First Team All-Pro<\/td><\/tr>
DT Kevin Givens<\/td>$100,000<\/td>Playtime<\/td><\/tr>
DT Sebastian Joseph-Day<\/td>$100,000<\/td>25% Playtime for Week 17 & Week 18<\/td><\/tr>
WLB Dre Greenlaw<\/td>$500,000<\/td>Pro Bowl<\/td><\/tr>
SLB Demetrius Flannigan-Fowles<\/td>$500,000<\/td>Playtime<\/td><\/tr>
CB Charvarius Ward<\/td>$500,000<\/td>$250K:<\/span>
Pro Bowl
$250K:<\/span>
1st or 2nd Team All Pro<\/td><\/tr>
FS Tashaun Gipson Sr.<\/td>$300,000<\/td>Playtime, Stats & Pro Bowl<\/td><\/tr>
SS George Odum<\/td>$1,250,000<\/td>Unknown<\/td><\/tr>
P Mitch Wishnowsky<\/td>$350,000<\/td>$250K:<\/span>
Pro Bowl
$100K:<\/span>
Net Punting<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$12,235,000<\/td>\u00a0<\/td><\/tr><\/tbody><\/table>

2023 LTBE Incentives:<\/span><\/strong><\/h1><\/colgroup>
Player<\/td>Amount<\/td>Triggers<\/td><\/tr>
QB Sam Darnold<\/td>$1,800,000<\/td>Wins + 25% Playtime Per Game<\/td><\/tr>
WR Deebo Samuel<\/td>$150,000<\/td>3+ rush TDs<\/td><\/tr>
C Jon Feliciano<\/td>$1,000,000<\/td>Playtime<\/td><\/tr>
SS George Odum<\/td>$250,000<\/td>1st or 2nd Team All Pro<\/td><\/tr>
P Mitch Wishnowsky<\/td>$100,000<\/td>Punt Percentage Inside 20-Yard Line<\/td><\/tr>
\u00a0<\/td>\u00a0<\/td>\u00a0<\/td><\/tr>
TOTAL<\/td>$3,300,000<\/td>\u00a0<\/td><\/tr><\/tbody><\/table><\/div><\/figure>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

The following players have either all, or part of their base salary guaranteed for the 2023 season<\/strong><\/p>

\u00a0<\/p>

QB Sam Darnold – $1,900,000 at signing
QB Brandon Allen – $1,080,000 for making 53-man roster
RB Christian McCaffrey – $1,080,000 at signing
FB Kyle Juszczyk \u2013 $1,250,000 at signing, $1,250,000 with 2023-2025 option picked up, remainder for making 53-man roster
WR Deebo Samuel – $1,080,000 at signing
WR Brandon Aiyuk \u2013 $2,316,821 at signing for being a 1st-round pick
WR\/KR\/PR Ray-Ray McCloud III- $1,080,000 on April 1, 2023
TE George Kittle \u2013 $1,080,000 at signing
TE Ross Dwelley – $700,000 at signing, remainder for making 53-man roster
C Jake Brendel – $1,080,000 at signing
C Jon Feliciano – $1,165,000 at signing
LT Trent Williams \u2013 $1,165,000 at signing
RT Colton McKivitz – $1,140,000 at signing
DE Nick Bosa – $1,010,000 at signing
DT Arik Armstead – $15,890,000 for making 53-man roster
DT Javon Kinlaw \u2013 $2,722,096 at signing for being a 1st-round pick
DT Kevin Givens – $1,400,000 at signing
NT Javon Hargrave – $1,165,000 at signing
LEO Drake Jackson – $972,836 at signing
LEO Clelin Ferrell – $580,000 at signing, remainder for making 53-man roster
LEO Randy Gregory – $840,000 at time of trade
WLB Dre Greenlaw – $1,435,000 at signing, $3,000,000 on April 1, 2023
MLB Fred Warner – $1,080,000 at signing
SLB Oren Burks – $1,900,000 for making 53-man roster
SLB Demetrius Flannigan-Fowles- $750,000 at signing
CB Charvarius Ward – $1,080,000 at signing
CB Isaiah Oliver – $1,080,000 at signing
FS Tashaun Gipson Sr. – $1,170,000 at signing
SS George Odum – $665,000 on April 1, 2023, remainder for making 53-man roster
P Mitch Wishnowsky – $1,100,000 on April 1, 2023
LS Taybor Pepper – $1,050,000 at signing, remainder for making 53-man roster<\/p>

\u00a0<\/p>

The following players have per game roster bonuses that are paid out over 17 games, and the player must be on the 48-man active gameday roster to collect the check<\/strong><\/p>

\u00a0<\/p>

QB Sam Darnold – $1,000,000
FB Kyle Juszczyk \u2013 $400,000
WR Deebo Samuel – $750,000
WR\/KR\/PR Ray-Ray McCloud – $135,000
TE George Kittle \u2013 $500,000
C Jake Brendel – $510,000
LT Trent Williams \u2013 $750,000
RT Colton McKivitz – $300,000
DT Arik Armstead \u2013 $750,000
NT Javon Hargrave – $750,000
LEO Clelin Ferrell – $680,000
WLB Dre Greenlaw – $500,000
MLB Fred Warner – $500,000
MLB Oren Burks – $340,000
SLB Demetrius Flannigan-Fowles – $250,000
CB Charvarius Ward – $340,000
CB Isaiah Oliver – $340,000
FS Tashaun Gipson Sr. – $680,000<\/p>


The following players have guaranteed roster bonuses in their cap numbers<\/strong><\/p>

\u00a0<\/p>

N\/A<\/p>


The following players have workout bonuses that they can earn by completing the offseason workout program<\/strong><\/p>

\u00a0<\/p>

QB Sam Darnold – $100,000
RB Christian McCaffrey – $200,000
FB Kyle Juszczyk \u2013 $100,000
WR Deebo Samuel – $200,000
WR Chris Conley – $50,000
TE George Kittle \u2013 $100,000
C Jon Feliciano – $85,000
LG Aaron Banks \u2013 $50,000
LT Trent Williams \u2013 $100,000
DT Arik Armstead \u2013 $100,000
MLB Fred Warner – $100,000
MLB Oren Burks – $100,000
SLB Demetrius Flannigan-Fowles – $50,000
CB Ambry Thomas – $30,000
CB Charvarius Ward – $100,000
FS Tashaun Gipson Sr. – $50,000
P Mitch Wishnowsky – $50,000
LS Taybor Pepper – $25,000<\/p>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t

\n\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t